S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
|
|
|
€
57K
|
€
52K
|
€
109K
|
€
107K
|
€
99K
|
€
91K
|
€
105K
|
€
131K
|
€
112K
|
€
161K
|
€
119K
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
10,46%
|
-52,46%
|
1,25%
|
7,87%
|
9,37%
|
-13,56%
|
-19,69%
|
16,83%
|
-30,33%
|
34,90%
|
-23,54%
|
|
|
|
|
|
|
€
3K
|
€
-6K
|
€
-3K
|
€
8K
|
€
19K
|
€
12K
|
€
-13K
|
€
6K
|
€
-4K
|
€
7K
|
€
-848
|
€
10K
|
€
16K
|
€
12K
|
€
26K
|
€
16K
|
€
31K
|
€
19K
|
€
25K
|
€
13K
|
|
|
€
-4K
|
€
-12K
|
€
-10K
|
€
3K
|
€
16K
|
€
9K
|
€
-19K
|
€
5K
|
€
-7K
|
€
2K
|
€
-547
|
€
8K
|
€
9K
|
€
-832
|
€
13K
|
€
2K
|
€
12K
|
€
16K
|
€
12K
|
€
4K
|
|
|
€
157K
|
€
161K
|
€
174K
|
€
183K
|
€
180K
|
€
165K
|
€
155K
|
€
174K
|
€
170K
|
€
177K
|
€
175K
|
€
175K
|
€
167K
|
€
159K
|
€
159K
|
€
147K
|
€
145K
|
€
133K
|
€
117K
|
€
104K
|
|
|
€
13K
|
€
8K
|
€
9K
|
€
24K
|
€
39K
|
€
28K
|
€
8K
|
€
18K
|
€
12K
|
€
21K
|
€
12K
|
€
26K
|
€
35K
|
€
29K
|
€
51K
|
€
34K
|
€
48K
|
€
23K
|
€
28K
|
€
16K
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
782
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
986
|
€
7K
|
€
798
|
€
4K
|
€
2K
|
€
627
|
€
4K
|
€
15K
|
€
7K
|
|
|
|
|
|
€
2K
|
|
€
2K
|
|
|
|
|
€
438
|
|
|
|
|
€
4K
|
€
800
|
|
€
1K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-6K
|
€
-4K
|
€
8K
|
€
19K
|
€
12K
|
€
-17K
|
€
4K
|
€
-4K
|
€
6K
|
€
-1K
|
€
9K
|
€
15K
|
€
11K
|
€
25K
|
€
15K
|
€
24K
|
€
17K
|
€
23K
|
€
11K
|
|
|
6,32%
|
-20,56%
|
-10,51%
|
13,45%
|
30,24%
|
20,23%
|
-33,88%
|
3,72%
|
-4,18%
|
6,23%
|
-1,43%
|
8,65%
|
11,64%
|
10,26%
|
15,56%
|
12,48%
|
15,23%
|
|
|
|
|
|
€
-5K
|
€
-15K
|
€
-11K
|
€
3K
|
€
16K
|
€
9K
|
€
-19K
|
€
3K
|
€
-9K
|
€
2K
|
€
-6K
|
€
61
|
€
9K
|
€
-3K
|
€
10K
|
€
899
|
€
8K
|
€
10K
|
€
18K
|
€
6K
|
|
|
€
-4K
|
€
-12K
|
€
-10K
|
€
1K
|
€
14K
|
€
9K
|
€
-19K
|
€
5K
|
€
-7K
|
€
700
|
€
-547
|
€
491
|
€
9K
|
€
-832
|
€
13K
|
€
2K
|
€
12K
|
€
16K
|
€
12K
|
€
4K
|
|
|
-11,12%
|
-40,67%
|
-26,56%
|
5,24%
|
25,27%
|
16,19%
|
-36,40%
|
4,21%
|
-6,81%
|
2,21%
|
-0,60%
|
7,60%
|
6,58%
|
-0,74%
|
7,80%
|
1,79%
|
7,53%
|
|
|
|
|
|
-
|
-
|
€
0
|
€
37K
|
-
|
€
7K
|
€
1K
|
€
-2K
|
€
2K
|
€
0
|
€
-15K
|
€
37K
|
€
-8K
|
€
4K
|
€
4K
|
€
950
|
€
56K
|
€
2K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
103K
|
€
103K
|
€
124K
|
€
147K
|
€
127K
|
€
124K
|
€
134K
|
€
122K
|
€
103K
|
€
83K
|
€
77K
|
€
68K
|
€
72K
|
€
11K
|
€
41K
|
€
27K
|
€
62K
|
€
24K
|
€
4K
|
|
|
€
3K
|
€
-3K
|
€
-2K
|
€
7K
|
€
18K
|
€
12K
|
€
-17K
|
€
6K
|
€
-3K
|
€
7K
|
€
5K
|
€
17K
|
€
15K
|
€
13K
|
€
28K
|
€
16K
|
€
27K
|
€
23K
|
€
18K
|
€
8K
|
|
|
€
145K
|
€
142K
|
€
145K
|
€
147K
|
€
177K
|
€
159K
|
€
153K
|
€
171K
|
€
165K
|
€
170K
|
€
163K
|
€
144K
|
€
164K
|
€
141K
|
€
132K
|
€
108K
|
€
93K
|
€
122K
|
€
102K
|
€
89K
|
|
|
33,33
|
47,21
|
64,05
|
27,76
|
16,28
|
39,92
|
30,67
|
23,59
|
55,87
|
39,08
|
21,25
|
7,67
|
5,12
|
21,18
|
9,82
|
5,07
|
4,96
|
6,42
|
4,12
|
4,87
|
|
|
29,60
|
40,72
|
56,03
|
31,31
|
15,48
|
39,31
|
30,09
|
23,14
|
54,91
|
37,50
|
20,75
|
7,47
|
5,40
|
26,22
|
10,42
|
4,68
|
4,76
|
6,01
|
3,89
|
5,23
|
|
|
33,33
|
47,21
|
64,05
|
30,54
|
16,28
|
39,92
|
30,88
|
23,73
|
55,87
|
39,08
|
21,25
|
7,67
|
5,34
|
23,91
|
10,34
|
5,07
|
4,96
|
6,42
|
4,23
|
5,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
164K
|
€
176K
|
€
189K
|
€
192K
|
€
169K
|
€
160K
|
€
182K
|
€
173K
|
€
181K
|
€
183K
|
€
197K
|
€
207K
|
€
166K
|
€
174K
|
€
174K
|
€
168K
|
€
156K
|
€
150K
|
€
127K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
6K
|
€
12K
|
€
4K
|
€
5K
|
€
8K
|
€
3K
|
€
4K
|
€
8K
|
€
22K
|
€
40K
|
€
7K
|
€
15K
|
€
27K
|
€
24K
|
€
23K
|
€
33K
|
€
23K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
12K
|
€
4K
|
€
5K
|
€
8K
|
€
3K
|
€
4K
|
€
8K
|
€
22K
|
€
38K
|
€
6K
|
€
14K
|
€
27K
|
€
24K
|
€
23K
|
€
32K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,22%
|
98,13%
|
98,69%
|
97,09%
|
93,97%
|
97,58%
|
96,79%
|
95,83%
|
98,26%
|
97,54%
|
95,60%
|
89,06%
|
80,81%
|
95,77%
|
91,41%
|
84,64%
|
86,01%
|
85,48%
|
78,10%
|
81,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,87
|
|
|
0,71
|
0,62
|
0,35
|
|
1,88
|
|
0,72
|
|
2,37
|
2,61
|
0,61
|
0,60
|
1,79
|
0,99
|
1,34
|
1,40
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,85%
|
-1,78%
|
-1,24%
|
4,02%
|
9,92%
|
7,28%
|
-11,00%
|
3,36%
|
-1,56%
|
3,86%
|
2,61%
|
9,72%
|
8,87%
|
8,35%
|
17,30%
|
10,97%
|
18,67%
|
17,04%
|
15,49%
|
8,10%
|
|
|
-2,69%
|
-7,54%
|
-5,59%
|
1,65%
|
8,68%
|
5,61%
|
-12,09%
|
2,63%
|
-4,31%
|
1,24%
|
-0,31%
|
4,56%
|
5,15%
|
-0,52%
|
7,87%
|
1,45%
|
8,11%
|
12,18%
|
10,64%
|
3,55%
|
|
|
-2,62
|
-7,40
|
-5,52
|
1,61
|
8,16
|
5,47
|
-11,70
|
2,52
|
-4,23
|
1,21
|
-0,30
|
4,06
|
4,16
|
-0,50
|
7,19
|
1,23
|
6,97
|
10,41
|
8,31
|
2,91
|
|
|
-2,69
|
-7,54
|
-5,59
|
1,65
|
8,68
|
5,61
|
-12,09
|
2,63
|
-4,31
|
1,24
|
-0,31
|
4,56
|
5,15
|
-0,52
|
7,87
|
1,45
|
8,11
|
12,18
|
10,64
|
3,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265,15
|
236,48
|
234,30
|
91,20
|
191,13
|
215,60
|
222,43
|
138,85
|
139,87
|
222,42
|
333,43
|
286,80
|
332,14
|
218,25
|
164,53
|
84,16
|
62,04
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265,15
|
236,48
|
234,30
|
91,20
|
191,13
|
215,60
|
222,43
|
138,85
|
139,87
|
222,42
|
333,43
|
286,80
|
332,14
|
218,25
|
164,53
|
84,16
|
62,04
|
|
|
|
|
|
165,81
|
189,39
|
134,58
|
78,93
|
78,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,01
|
2,00
|
3,31
|
5,18
|
7,28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|