S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
118K
|
€
109K
|
€
50K
|
€
-19
|
€
-1K
|
€
-5K
|
|
|
€
122K
|
€
134K
|
€
1K
|
€
675K
|
€
97K
|
€
95K
|
€
-8K
|
|
|
€
1,18M
|
€
1,06M
|
€
924K
|
€
922K
|
€
247K
|
€
150K
|
€
54K
|
|
|
€
115K
|
€
121K
|
€
110K
|
€
76K
|
€
10K
|
€
6K
|
€
2K
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
118K
|
€
109K
|
€
49K
|
€
-373
|
€
-1K
|
€
-5K
|
|
|
€
25K
|
€
39K
|
€
30K
|
€
-3K
|
€
-373
|
€
-1K
|
€
-8K
|
|
|
€
122K
|
€
134K
|
€
1K
|
€
675K
|
€
97K
|
€
95K
|
€
-8K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
26K
|
€
36K
|
€
66K
|
€
19K
|
€
21K
|
€
2K
|
|
|
€
201K
|
€
213K
|
€
81K
|
€
728K
|
€
97K
|
€
95K
|
€
-5K
|
|
|
€
-725K
|
€
-629K
|
€
-648K
|
€
-552K
|
€
-99K
|
€
-96K
|
€
-294K
|
|
|
0,07
|
0,08
|
0,05
|
0,11
|
0,21
|
0,23
|
0,01
|
|
|
0,07
|
0,09
|
0,06
|
0,12
|
0,32
|
0,36
|
0,01
|
|
|
0,07
|
0,09
|
0,06
|
0,11
|
0,25
|
0,28
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,10M
|
€
8,18M
|
€
8,32M
|
€
8,43M
|
€
5,25M
|
€
5,25M
|
€
5,22M
|
|
|
€
6,92M
|
€
7,12M
|
€
7,40M
|
€
7,51M
|
€
5,00M
|
€
5,10M
|
€
5,17M
|
|
|
€
756K
|
€
668K
|
€
662K
|
€
590K
|
€
105K
|
€
101K
|
€
296K
|
|
|
€
6,14M
|
€
6,44M
|
€
6,71M
|
€
6,89M
|
€
4,87M
|
€
4,97M
|
€
4,87M
|
|
|
14,61%
|
12,97%
|
11,10%
|
10,94%
|
4,70%
|
2,85%
|
1,04%
|
|
|
5,19
|
6,06
|
7,27
|
7,47
|
19,76
|
33,24
|
89,98
|
|
|
66,18
|
60,26
|
67,64
|
151,74
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,97%
|
20,04%
|
8,74%
|
78,98%
|
39,36%
|
63,81%
|
-9,86%
|
|
|
10,27%
|
12,58%
|
0,15%
|
73,25%
|
39,36%
|
63,81%
|
-14,54%
|
|
|
1,50
|
1,63
|
0,02
|
8,01
|
1,85
|
1,82
|
-0,15
|
|
|
10,27
|
12,58
|
0,15
|
73,25
|
39,36
|
63,81
|
-14,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|