S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
592K
|
€
580K
|
€
529K
|
€
437K
|
€
482K
|
€
511K
|
€
1K
|
€
1K
|
€
19K
|
€
3K
|
€
-804
|
€
5K
|
€
1K
|
€
-690
|
€
-676
|
€
-794
|
€
-585
|
€
-799
|
|
|
€
419K
|
€
401K
|
€
369K
|
€
291K
|
€
217K
|
€
248K
|
€
301K
|
€
-334
|
€
-414
|
€
18K
|
€
941
|
€
-5K
|
€
3K
|
€
-837
|
€
-875
|
€
-1K
|
€
-894
|
€
-730
|
€
-848
|
|
|
€
2,95M
|
€
2,53M
|
€
2,13M
|
€
1,76M
|
€
1,47M
|
€
1,25M
|
€
1,00M
|
€
95K
|
€
96K
|
€
96K
|
€
79K
|
€
78K
|
€
82K
|
€
79K
|
€
80K
|
€
81K
|
€
82K
|
€
83K
|
€
84K
|
|
|
€
627K
|
€
702K
|
€
689K
|
€
611K
|
€
482K
|
€
543K
|
€
561K
|
€
5K
|
€
5K
|
€
24K
|
€
5K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
€
6K
|
€
11K
|
€
15K
|
€
1K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
14,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
551K
|
€
541K
|
€
493K
|
€
401K
|
€
448K
|
€
477K
|
€
-187
|
€
-292
|
€
18K
|
€
1K
|
€
-5K
|
€
3K
|
€
-690
|
€
-743
|
€
-986
|
€
-794
|
€
-635
|
€
-848
|
|
|
€
561K
|
€
551K
|
€
539K
|
€
427K
|
€
320K
|
€
366K
|
€
396K
|
€
-187
|
€
-292
|
€
18K
|
€
1K
|
€
-5K
|
€
3K
|
€
-690
|
€
-743
|
€
-986
|
€
-794
|
€
-635
|
€
-848
|
|
|
€
419K
|
€
401K
|
€
369K
|
€
291K
|
€
217K
|
€
248K
|
€
301K
|
€
-334
|
€
-414
|
€
18K
|
€
941
|
€
-5K
|
€
3K
|
€
-837
|
€
-875
|
€
-1K
|
€
-894
|
€
-730
|
€
-848
|
|
|
-
|
-
|
€
0
|
-
|
-
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
-27K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,90M
|
€
2,49M
|
€
2,11M
|
€
1,73M
|
€
1,40M
|
€
1,08M
|
€
687K
|
€
39K
|
€
37K
|
€
20K
|
€
22K
|
€
83K
|
€
88K
|
€
354
|
€
112
|
|
€
23
|
€
123
|
€
68
|
|
|
€
419K
|
€
401K
|
€
371K
|
€
357K
|
€
299K
|
€
329K
|
€
383K
|
€
-334
|
€
-414
|
€
18K
|
€
941
|
€
-5K
|
€
3K
|
€
-837
|
€
-875
|
€
-1K
|
€
-894
|
€
-730
|
€
-848
|
|
|
|
€
2,48M
|
€
2,08M
|
€
1,71M
|
€
1,35M
|
€
1,06M
|
€
727K
|
€
37K
|
€
37K
|
€
38K
|
€
20K
|
€
19K
|
€
24K
|
€
-6K
|
€
-5K
|
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
|
433,71
|
77,51
|
112,73
|
34,02
|
38,36
|
17,15
|
22
|
22,19
|
22,43
|
12,44
|
1,30
|
1,38
|
0,06
|
0,02
|
|
0,01
|
0,05
|
0,04
|
|
|
|
433,71
|
-472,53
|
112,73
|
-36,15
|
38,36
|
17,15
|
22
|
22,19
|
22,43
|
12,44
|
1,30
|
1,38
|
0,06
|
0,02
|
|
0,01
|
0,05
|
0,05
|
|
|
|
433,71
|
185,43
|
112,73
|
1 152,71
|
38,36
|
17,15
|
22
|
22,19
|
22,43
|
12,44
|
1,30
|
1,38
|
0,06
|
0,02
|
|
0,01
|
0,05
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,95M
|
€
2,53M
|
€
2,15M
|
€
1,77M
|
€
1,51M
|
€
1,28M
|
€
1,05M
|
€
97K
|
€
97K
|
€
98K
|
€
80K
|
€
141K
|
€
146K
|
€
86K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
|
|
|
€
6K
|
€
27K
|
€
15K
|
€
41K
|
€
28K
|
€
45K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
64K
|
€
64K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
€
6K
|
€
11K
|
€
15K
|
€
1K
|
€
28K
|
€
45K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
64K
|
€
64K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
99,77%
|
98,74%
|
99,14%
|
97,28%
|
97,79%
|
95,70%
|
98,19%
|
98,20%
|
98,21%
|
97,82%
|
54,90%
|
56,38%
|
92,65%
|
93,89%
|
95,04%
|
96,29%
|
97,23%
|
98,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,05
|
0,03
|
0,10
|
0,06
|
0,09
|
|
|
0,10
|
1,69
|
|
20,28
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,22%
|
15,86%
|
17,43%
|
20,32%
|
20,37%
|
26,35%
|
38,22%
|
-0,35%
|
-0,43%
|
18,24%
|
1,20%
|
-6,18%
|
3,66%
|
-1,05%
|
-1,09%
|
-1,35%
|
-1,09%
|
-0,88%
|
-1,01%
|
|
|
14,22%
|
15,86%
|
17,34%
|
16,54%
|
14,82%
|
19,84%
|
30,09%
|
-0,35%
|
-0,43%
|
18,24%
|
1,20%
|
-6,18%
|
3,66%
|
-1,05%
|
-1,09%
|
-1,35%
|
-1,09%
|
-0,88%
|
-1,01%
|
|
|
14,22
|
15,82
|
17,12
|
16,40
|
14,42
|
19,40
|
28,80
|
-0,34
|
-0,43
|
17,92
|
1,17
|
-3,39
|
2,06
|
-0,98
|
-1,02
|
-1,28
|
-1,05
|
-0,85
|
-0,99
|
|
|
14,22
|
15,86
|
17,34
|
16,54
|
14,82
|
19,84
|
30,09
|
-0,35
|
-0,43
|
18,24
|
1,20
|
-6,18
|
3,66
|
-1,05
|
-1,09
|
-1,35
|
-1,09
|
-0,88
|
-1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|