S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
146K
|
€
156K
|
€
241K
|
€
521K
|
€
233K
|
€
563K
|
€
390K
|
€
299K
|
€
368K
|
€
106K
|
€
97K
|
€
43K
|
€
12K
|
€
622
|
€
4K
|
€
7K
|
€
7K
|
€
-3K
|
|
|
€
257K
|
€
10K
|
€
-61K
|
€
34K
|
€
292K
|
€
33K
|
€
135K
|
€
1.87M
|
€
106K
|
€
431K
|
€
1.18M
|
€
21K
|
€
44K
|
€
-8K
|
€
-613
|
€
2K
|
€
4K
|
€
5K
|
€
-3K
|
|
|
€
3.99M
|
€
3.58M
|
€
3.57M
|
€
3.64M
|
€
3.61M
|
€
3.52M
|
€
3.50M
|
€
3.59M
|
€
2.97M
|
€
2.89M
|
€
2.49M
|
€
1.30M
|
€
1.28M
|
€
1.84M
|
€
1.84M
|
€
1.84M
|
€
1.84M
|
€
1.84M
|
€
1.83M
|
|
|
€
641K
|
€
277K
|
€
308K
|
€
396K
|
€
601K
|
€
337K
|
€
641K
|
€
555K
|
€
428K
|
€
515K
|
€
225K
|
€
136K
|
€
88K
|
€
88K
|
€
87K
|
€
93K
|
€
92K
|
€
85K
|
€
78K
|
|
|
-
|
€
7K
|
€
6K
|
€
119K
|
€
130K
|
€
53K
|
€
53K
|
€
93K
|
€
39K
|
€
35K
|
€
11K
|
€
16K
|
|
€
2
|
€
762
|
€
762
|
€
2K
|
€
2K
|
€
762
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
-
|
€
200K
|
€
10K
|
€
225K
|
€
33K
|
€
29K
|
€
29K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
68.47%
|
29.93%
|
167.1%
|
1.76%
|
27.26%
|
6.73%
|
2.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
127K
|
€
137K
|
€
224K
|
€
505K
|
€
218K
|
€
574K
|
€
371K
|
€
290K
|
€
361K
|
€
87K
|
€
93K
|
€
39K
|
€
11K
|
€
-389
|
€
3K
|
€
6K
|
€
6K
|
€
-3K
|
|
|
€
297K
|
€
-44K
|
€
-42K
|
€
60K
|
€
328K
|
€
46K
|
€
392K
|
€
191K
|
€
197K
|
€
197K
|
€
28K
|
€
77K
|
€
15K
|
€
-5K
|
€
-610
|
€
3K
|
€
6K
|
€
6K
|
€
-3K
|
|
|
€
49K
|
€
10K
|
€
-61K
|
€
34K
|
€
292K
|
€
33K
|
€
135K
|
€
1.87M
|
€
106K
|
€
431K
|
€
1.18M
|
€
21K
|
€
44K
|
€
-8K
|
€
-613
|
€
2K
|
€
4K
|
€
5K
|
€
-3K
|
|
|
€
-141K
|
€
0
|
€
43K
|
€
37K
|
|
€
199K
|
€
367K
|
€
542K
|
€
152K
|
€
938K
|
€
583K
|
€
-68K
|
-
|
€
387K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
55K
|
€
30K
|
€
1.30M
|
€
683K
|
€
97K
|
€
107K
|
€
1.89M
|
€
1.61M
|
€
1.17M
|
€
19K
|
€
29K
|
€
22K
|
€
2K
|
€
19K
|
€
14K
|
€
13K
|
€
9K
|
€
1K
|
|
|
€
419K
|
€
180K
|
€
118K
|
€
199K
|
€
468K
|
€
206K
|
€
292K
|
€
2.06M
|
€
200K
|
€
595K
|
€
1.25M
|
€
37K
|
€
68K
|
€
7K
|
€
-392
|
€
3K
|
€
5K
|
€
5K
|
€
-3K
|
|
|
€
1.67M
|
€
1.04M
|
€
1.24M
|
€
1.36M
|
€
486K
|
€
-31K
|
€
-292K
|
€
812K
|
€
2.38M
|
€
2.26M
|
€
635K
|
€
-880K
|
€
-903K
|
€
-371K
|
€
9K
|
€
9K
|
€
6K
|
€
3K
|
€
-3K
|
|
|
1.88
|
1.46
|
2.14
|
2.29
|
1.31
|
0.90
|
0.45
|
1.51
|
11.37
|
8.02
|
3.35
|
0.22
|
0.09
|
0.04
|
1.63
|
1.95
|
1.62
|
1.27
|
0.60
|
|
|
1.87
|
1.46
|
2.36
|
2.29
|
1.30
|
0.88
|
0.42
|
1.49
|
10.93
|
18.62
|
2.65
|
0.04
|
0.09
|
0.04
|
2.91
|
2.38
|
1.86
|
1.46
|
0.60
|
|
|
2.23
|
1.76
|
2.90
|
2.94
|
2.18
|
7.21
|
5.85
|
2.70
|
11.37
|
11.87
|
4.46
|
0.22
|
0.09
|
0.04
|
2.09
|
2.15
|
1.73
|
1.36
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.97M
|
€
5.86M
|
€
5.04M
|
€
5.17M
|
€
5.64M
|
€
4.31M
|
€
5.28M
|
€
6.49M
|
€
4.57M
|
€
4.58M
|
€
3.88M
|
€
2.43M
|
€
2.28M
|
€
2.22M
|
€
1.86M
|
€
1.85M
|
€
1.85M
|
€
1.85M
|
€
1.84M
|
|
|
€
1.91M
|
€
2.28M
|
€
1.47M
|
€
1.52M
|
€
2.03M
|
€
793K
|
€
1.78M
|
€
2.88M
|
€
1.58M
|
€
1.67M
|
€
1.37M
|
€
1.13M
|
€
996K
|
€
385K
|
€
14K
|
€
9K
|
€
10K
|
€
9K
|
€
7K
|
|
|
€
1.91M
|
€
2.28M
|
€
1.04M
|
€
1.05M
|
€
1.58M
|
€
293K
|
€
531K
|
€
1.58M
|
€
230K
|
€
226K
|
€
270K
|
€
1.13M
|
€
996K
|
€
385K
|
€
11K
|
€
9K
|
€
10K
|
€
9K
|
€
7K
|
|
|
|
-
|
€
375K
|
€
468K
|
€
450K
|
€
500K
|
€
1.25M
|
€
1.30M
|
€
1.35M
|
€
1.35M
|
€
1.10M
|
|
|
|
|
|
|
|
|
|
|
66.78%
|
61.12%
|
70.91%
|
70.53%
|
63.99%
|
81.61%
|
66.23%
|
55.26%
|
65.07%
|
63.17%
|
64.27%
|
53.45%
|
56.24%
|
82.65%
|
99.27%
|
99.5%
|
99.45%
|
99.5%
|
99.59%
|
|
|
|
0.00
|
0.10
|
0.13
|
0.12
|
0.14
|
0.36
|
0.36
|
0.45
|
0.47
|
0.44
|
|
|
|
|
|
|
|
|
|
|
4.17
|
18.01
|
10.68
|
6.79
|
4.03
|
3.63
|
3.10
|
7.75
|
5.44
|
4.63
|
15.80
|
12.12
|
25.25
|
36.26
|
|
3.01
|
1.65
|
1.47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.51%
|
5.02%
|
3.31%
|
5.46%
|
12.97%
|
5.86%
|
8.35%
|
57.49%
|
6.74%
|
20.58%
|
50.14%
|
2.82%
|
5.32%
|
0.4%
|
-0.02%
|
0.14%
|
0.27%
|
0.3%
|
-0.16%
|
|
|
6.45%
|
0.27%
|
-1.71%
|
0.94%
|
8.09%
|
0.95%
|
3.85%
|
52.18%
|
3.58%
|
14.9%
|
47.18%
|
1.58%
|
3.45%
|
-0.43%
|
-0.03%
|
0.12%
|
0.24%
|
0.3%
|
-0.16%
|
|
|
4.31
|
0.16
|
-1.21
|
0.66
|
5.18
|
0.77
|
2.55
|
28.84
|
2.33
|
9.41
|
30.32
|
0.85
|
1.94
|
-0.36
|
-0.03
|
0.12
|
0.24
|
0.30
|
-0.16
|
|
|
6.45
|
0.27
|
-1.71
|
0.94
|
8.09
|
0.95
|
3.85
|
52.18
|
3.58
|
14.90
|
47.18
|
1.58
|
3.45
|
-0.43
|
-0.03
|
0.12
|
0.24
|
0.30
|
-0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|