S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
-7K
|
€
-20K
|
€
493K
|
€
-6K
|
€
-9K
|
€
1.01M
|
€
-4K
|
€
-10K
|
€
-7K
|
€
192K
|
€
672
|
|
|
€
17.91M
|
€
17.91M
|
€
18.43M
|
€
17.94M
|
€
17.95M
|
€
17.96M
|
€
17.90M
|
€
17.90M
|
€
18.49M
|
€
18.49M
|
€
18.30M
|
|
|
€
873K
|
€
873K
|
€
899K
|
€
875K
|
€
875K
|
€
875K
|
€
872K
|
€
873K
|
€
790K
|
€
791K
|
€
782K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-8K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-9K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-7K
|
|
|
€
-7K
|
€
-20K
|
€
493K
|
€
-6K
|
€
-9K
|
€
1.01M
|
€
-4K
|
€
-10K
|
€
-7K
|
€
192K
|
€
672
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
47K
|
€
566K
|
€
74K
|
€
80K
|
€
86K
|
€
25K
|
€
26K
|
€
606K
|
€
599K
|
€
19K
|
|
|
€
-7K
|
€
-20K
|
€
493K
|
€
-6K
|
€
-9K
|
€
1.01M
|
€
-501
|
€
-7K
|
€
-3K
|
€
196K
|
€
4K
|
|
|
€
38K
|
€
45K
|
€
565K
|
€
72K
|
€
78K
|
€
87K
|
€
27K
|
€
28K
|
|
|
|
|
|
16.73
|
20.41
|
508.26
|
26.54
|
44.77
|
44.78
|
25.40
|
25.82
|
|
|
|
|
|
16.73
|
20.41
|
508.26
|
26.54
|
44.77
|
44.78
|
25.40
|
25.82
|
|
|
|
|
|
16.73
|
20.41
|
508.26
|
26.54
|
44.77
|
44.78
|
25.40
|
25.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.91M
|
€
17.92M
|
€
18.44M
|
€
17.94M
|
€
17.95M
|
€
17.96M
|
€
17.90M
|
€
17.90M
|
€
18.49M
|
€
18.49M
|
€
18.30M
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
€
1K
|
€
2K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
99.99%
|
99.99%
|
99.99%
|
99.98%
|
99.99%
|
99.99%
|
99.99%
|
99.99%
|
100%
|
99.99%
|
99.99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.04%
|
-0.11%
|
2.67%
|
-0.04%
|
-0.05%
|
5.62%
|
-0%
|
-0.04%
|
-0.02%
|
1.06%
|
0.02%
|
|
|
-0.04%
|
-0.11%
|
2.67%
|
-0.04%
|
-0.05%
|
5.62%
|
-0.02%
|
-0.06%
|
-0.04%
|
1.04%
|
0%
|
|
|
-0.04
|
-0.11
|
2.67
|
-0.04
|
-0.05
|
5.62
|
-0.02
|
-0.06
|
-0.04
|
1.04
|
0.00
|
|
|
-0.04
|
-0.11
|
2.67
|
-0.04
|
-0.05
|
5.62
|
-0.02
|
-0.06
|
-0.04
|
1.04
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|