S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
10K
|
€
18K
|
€
32K
|
€
6K
|
€
24K
|
€
34K
|
€
33K
|
€
20K
|
€
25K
|
€
18K
|
€
21K
|
€
12K
|
€
23K
|
€
17K
|
€
17K
|
€
15K
|
€
14K
|
€
13K
|
€
12K
|
|
|
€
-2K
|
€
-7K
|
€
-8K
|
€
6K
|
€
-20K
|
€
-2K
|
€
8K
|
€
14K
|
€
3K
|
€
12K
|
€
3K
|
€
4K
|
€
-4K
|
€
3K
|
€
-805
|
€
258
|
€
401
|
€
4K
|
€
946
|
€
377
|
|
|
€
20K
|
€
22K
|
€
29K
|
€
37K
|
€
31K
|
€
52K
|
€
54K
|
€
46K
|
€
32K
|
€
29K
|
€
17K
|
€
14K
|
€
10K
|
€
14K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
8K
|
€
7K
|
|
|
€
12K
|
€
8K
|
€
16K
|
€
40K
|
€
10K
|
€
35K
|
€
34K
|
€
35K
|
€
18K
|
€
25K
|
€
26K
|
€
31K
|
€
13K
|
€
26K
|
€
19K
|
€
17K
|
€
20K
|
€
20K
|
€
13K
|
€
6K
|
|
|
€
2K
|
€
1K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
14K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
8K
|
€
17K
|
€
30K
|
€
5K
|
€
21K
|
€
32K
|
€
31K
|
€
17K
|
€
22K
|
€
15K
|
€
19K
|
€
10K
|
€
21K
|
€
15K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
|
|
€
-2K
|
€
-6K
|
€
-7K
|
€
9K
|
€
-16K
|
€
122
|
€
12K
|
€
21K
|
€
7K
|
€
21K
|
€
9K
|
€
8K
|
€
-273
|
€
10K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
|
|
€
-2K
|
€
-7K
|
€
-8K
|
€
6K
|
€
-20K
|
€
-2K
|
€
8K
|
€
14K
|
€
3K
|
€
12K
|
€
3K
|
€
4K
|
€
-4K
|
€
3K
|
€
-805
|
€
258
|
€
401
|
€
4K
|
€
946
|
€
377
|
|
|
€
0
|
€
0
|
-
|
€
57K
|
€
0
|
€
0
|
€
56K
|
€
784
|
€
40K
|
€
15K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
28K
|
€
24K
|
€
989
|
€
0
|
-
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
14K
|
€
10K
|
€
5K
|
€
2K
|
€
4K
|
€
330
|
€
436
|
€
1K
|
€
500
|
€
2K
|
€
936
|
€
324
|
|
€
103
|
€
102
|
€
84
|
€
42
|
€
128
|
|
|
€
11K
|
€
8K
|
€
17K
|
€
27K
|
€
58
|
€
19K
|
€
27K
|
€
24K
|
€
13K
|
€
14K
|
€
9K
|
€
14K
|
€
7K
|
€
13K
|
€
10K
|
€
9K
|
€
6K
|
€
8K
|
€
6K
|
€
5K
|
|
|
€
6K
|
€
-4K
|
€
-15
|
€
-5K
|
€
13K
|
€
23K
|
€
22K
|
€
28K
|
€
16K
|
€
21K
|
€
16K
|
€
12K
|
€
3K
|
€
4K
|
€
12K
|
€
13K
|
€
11K
|
€
12K
|
€
-1K
|
€
-2K
|
|
|
2,21
|
0,71
|
1
|
0,78
|
1,93
|
2,01
|
1,80
|
2,41
|
1,90
|
2,08
|
2,60
|
2,05
|
1,16
|
1,25
|
2,94
|
3,71
|
2,19
|
3,11
|
0,93
|
0,85
|
|
|
2,14
|
0,69
|
0,98
|
0,74
|
1,83
|
1,87
|
1,76
|
2,35
|
1,84
|
1,99
|
2,30
|
1,86
|
1,02
|
1,06
|
2,36
|
2,93
|
1,84
|
2,63
|
1,12
|
0,75
|
|
|
2,21
|
0,71
|
1
|
0,78
|
1,93
|
2,01
|
1,80
|
2,41
|
1,91
|
2,09
|
2,60
|
2,05
|
1,16
|
1,25
|
2,94
|
3,71
|
2,19
|
3,11
|
1,09
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
38K
|
€
57K
|
€
84K
|
€
57K
|
€
96K
|
€
121K
|
€
84K
|
€
78K
|
€
54K
|
€
27K
|
€
29K
|
€
37K
|
€
47K
|
€
55K
|
€
39K
|
€
25K
|
€
28K
|
€
33K
|
€
33K
|
|
|
€
5K
|
€
16K
|
€
28K
|
€
47K
|
€
26K
|
€
44K
|
€
68K
|
€
38K
|
€
46K
|
€
25K
|
€
10K
|
€
15K
|
€
26K
|
€
33K
|
€
43K
|
€
26K
|
€
13K
|
€
16K
|
€
26K
|
€
26K
|
|
|
€
5K
|
€
16K
|
€
15K
|
€
23K
|
€
14K
|
€
22K
|
€
28K
|
€
20K
|
€
17K
|
€
19K
|
€
10K
|
€
11K
|
€
18K
|
€
17K
|
€
6K
|
€
5K
|
€
9K
|
€
6K
|
€
17K
|
€
16K
|
|
|
|
|
€
13K
|
€
24K
|
€
12K
|
€
22K
|
€
40K
|
€
18K
|
€
28K
|
€
6K
|
|
€
3K
|
€
9K
|
€
16K
|
€
37K
|
€
21K
|
€
4K
|
€
10K
|
€
5K
|
€
10K
|
|
|
79,47%
|
58,85%
|
51,18%
|
43,89%
|
55,06%
|
54,01%
|
44,21%
|
54,59%
|
41,12%
|
53,24%
|
63,29%
|
48,45%
|
27,99%
|
30,15%
|
21,25%
|
32,17%
|
48,44%
|
42,56%
|
23,56%
|
20,75%
|
|
|
|
|
0,43
|
0,66
|
0,37
|
0,42
|
0,75
|
0,39
|
0,89
|
0,22
|
|
0,25
|
0,84
|
1,16
|
3,20
|
1,72
|
0,32
|
0,87
|
0,70
|
1,45
|
|
|
0,47
|
1,85
|
1,64
|
1,55
|
5,64
|
2,07
|
2,13
|
1,23
|
2,65
|
1,14
|
0,68
|
0,79
|
2,54
|
1,60
|
2,97
|
2,25
|
1,05
|
1,35
|
2,38
|
3,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,53%
|
36,22%
|
56,90%
|
72,48%
|
0,18%
|
37,25%
|
51,23%
|
52,02%
|
41,14%
|
47,03%
|
52,59%
|
101,49%
|
64,85%
|
94,40%
|
86,29%
|
73,36%
|
51,99%
|
71,74%
|
70,90%
|
72,38%
|
|
|
-11,96%
|
-30,18%
|
-26,26%
|
15,09%
|
-64,93%
|
-3,56%
|
14,63%
|
29,71%
|
9,89%
|
40,52%
|
18,42%
|
27,03%
|
-38,99%
|
17,95%
|
-6,88%
|
2,07%
|
3,28%
|
33,52%
|
12,02%
|
5,45%
|
|
|
-9,51
|
-17,76
|
-13,44
|
6,62
|
-35,75
|
-1,93
|
6,47
|
16,22
|
4,07
|
21,58
|
11,66
|
13,10
|
-10,92
|
5,41
|
-1,46
|
0,67
|
1,59
|
14,27
|
2,83
|
1,13
|
|
|
-11,96
|
-30,18
|
-26,26
|
15,09
|
-64,93
|
-3,56
|
14,63
|
29,71
|
9,89
|
40,52
|
18,42
|
27,03
|
-38,99
|
17,95
|
-6,88
|
2,07
|
3,28
|
33,52
|
12,02
|
5,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,43
|
34,77
|
35,71
|
|
|
|
|
38,72
|
41
|
41,66
|
36,67
|
35,69
|
37,75
|
37,16
|
31,61
|
50,46
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,43
|
34,77
|
35,71
|
|
|
|
|
38,72
|
41,00
|
41,66
|
36,67
|
35,69
|
37,75
|
37,16
|
31,61
|
50,46
|
|
|
|
|
|
|
5,97
|
6,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
50,48
|
31,40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|