S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
25K
|
€
55K
|
€
7K
|
€
25K
|
€
17K
|
€
21K
|
€
-651
|
€
14K
|
€
18K
|
€
8K
|
€
6K
|
€
5K
|
€
7K
|
€
16K
|
€
17K
|
€
8K
|
€
12K
|
|
|
€
34K
|
€
5K
|
€
31K
|
€
-7K
|
€
9K
|
€
3K
|
€
1K
|
€
-1K
|
€
8K
|
€
7K
|
€
1K
|
€
735
|
€
507
|
€
-5K
|
€
1K
|
€
687
|
€
-6K
|
€
-6K
|
|
|
€
97K
|
€
63K
|
€
58K
|
€
27K
|
€
34K
|
€
24K
|
€
21K
|
€
20K
|
€
21K
|
€
14K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
€
550
|
|
|
€
54K
|
€
19K
|
€
54K
|
€
6K
|
€
21K
|
€
12K
|
€
11K
|
€
973
|
€
16K
|
€
19K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
11K
|
€
12K
|
€
5K
|
€
8K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
3K
|
€
4K
|
€
2K
|
|
€
10K
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
113
|
€
2K
|
|
€
26
|
|
|
|
|
€
2K
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
24K
|
€
54K
|
€
6K
|
€
25K
|
€
16K
|
€
15K
|
€
-825
|
€
14K
|
€
17K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
15K
|
€
16K
|
€
7K
|
€
11K
|
|
|
€
43K
|
€
7K
|
€
38K
|
€
-6K
|
€
13K
|
€
5K
|
€
4K
|
€
-825
|
€
14K
|
€
13K
|
€
2K
|
€
751
|
€
521
|
€
-4K
|
€
5K
|
€
5K
|
€
-4K
|
€
-4K
|
|
|
€
34K
|
€
5K
|
€
31K
|
€
-7K
|
€
9K
|
€
3K
|
€
1K
|
€
-1K
|
€
8K
|
€
7K
|
€
1K
|
€
735
|
€
507
|
€
-5K
|
€
1K
|
€
687
|
€
-6K
|
€
-6K
|
|
|
€
30K
|
€
201K
|
€
21K
|
€
16K
|
€
10K
|
€
13K
|
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
44K
|
€
33K
|
€
18K
|
€
47K
|
€
38K
|
€
23K
|
€
25K
|
€
33K
|
€
25K
|
€
12K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
9K
|
€
3K
|
€
13K
|
|
|
€
53K
|
€
22K
|
€
47K
|
€
6K
|
€
21K
|
€
14K
|
€
12K
|
€
-1K
|
€
8K
|
€
12K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
12K
|
€
12K
|
€
5K
|
€
9K
|
|
|
€
-140K
|
€
-172K
|
€
-3K
|
€
-40K
|
€
-39K
|
€
-60K
|
€
-72K
|
€
20K
|
€
21K
|
€
13K
|
€
2K
|
€
-4K
|
€
-8K
|
€
-13K
|
€
-19K
|
€
-30K
|
€
-42K
|
€
-59K
|
|
|
0.39
|
0.28
|
0.94
|
0.54
|
0.65
|
0.44
|
0.33
|
4.22
|
2.67
|
2.12
|
1.16
|
0.69
|
0.45
|
0.30
|
0.36
|
0.35
|
0.08
|
0.19
|
|
|
0.39
|
0.28
|
0.94
|
0.54
|
0.65
|
0.44
|
0.33
|
4.22
|
2.67
|
2.12
|
1.16
|
0.61
|
0.45
|
0.19
|
0.19
|
0.19
|
0.08
|
0.19
|
|
|
0.39
|
0.28
|
0.94
|
0.54
|
0.65
|
0.44
|
0.33
|
4.22
|
2.67
|
2.12
|
1.16
|
0.69
|
0.45
|
0.30
|
0.36
|
0.35
|
0.08
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
303K
|
€
110K
|
€
113K
|
€
145K
|
€
131K
|
€
128K
|
€
26K
|
€
34K
|
€
25K
|
€
16K
|
€
17K
|
€
19K
|
€
23K
|
€
38K
|
€
54K
|
€
52K
|
€
73K
|
|
|
€
227K
|
€
240K
|
€
52K
|
€
86K
|
€
111K
|
€
107K
|
€
107K
|
€
6K
|
€
13K
|
€
12K
|
€
10K
|
€
12K
|
€
15K
|
€
19K
|
€
30K
|
€
47K
|
€
46K
|
€
73K
|
|
|
€
227K
|
€
240K
|
€
52K
|
€
86K
|
€
111K
|
€
107K
|
€
107K
|
€
6K
|
€
13K
|
€
12K
|
€
10K
|
€
12K
|
€
15K
|
€
19K
|
€
30K
|
€
47K
|
€
46K
|
€
73K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.8%
|
20.8%
|
52.9%
|
23.99%
|
23.32%
|
18.7%
|
16.68%
|
76.33%
|
62.58%
|
53.45%
|
39.47%
|
30.1%
|
23.13%
|
17.66%
|
22.67%
|
13.74%
|
12.96%
|
0.75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.66
|
10.10
|
0.95
|
13.36
|
4.51
|
6.47
|
7.12
|
|
0.91
|
0.69
|
1.43
|
2.35
|
3.09
|
3.08
|
1.94
|
2.89
|
6.53
|
6.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.53%
|
34.78%
|
81.02%
|
21.56%
|
62.23%
|
59.08%
|
57.1%
|
-5.94%
|
37.52%
|
85.71%
|
89.48%
|
98.36%
|
107.29%
|
144.53%
|
136.41%
|
161.05%
|
74.19%
|
1708.73%
|
|
|
34.75%
|
7.61%
|
53.23%
|
-24.14%
|
27.49%
|
12.76%
|
6.57%
|
-5.94%
|
35.97%
|
52.03%
|
19.28%
|
14.01%
|
11.24%
|
-117.02%
|
14.05%
|
9.2%
|
-91.02%
|
-1028.28%
|
|
|
10.35
|
1.58
|
28.16
|
-5.79
|
6.41
|
2.39
|
1.10
|
-4.53
|
22.51
|
27.81
|
7.61
|
4.22
|
2.60
|
-20.67
|
3.18
|
1.26
|
-11.79
|
-7.72
|
|
|
34.75
|
7.61
|
53.23
|
-24.14
|
27.49
|
12.76
|
6.57
|
-5.94
|
35.97
|
52.03
|
19.28
|
14.01
|
11.24
|
-117.02
|
14.05
|
9.20
|
-91.02
|
-1,028.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|