S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
€
8K
|
€
18K
|
€
9K
|
€
8K
|
€
14K
|
€
11K
|
€
16K
|
€
20K
|
€
10K
|
€
18K
|
€
15K
|
€
8K
|
€
9K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
-58,09%
|
90,78%
|
14,11%
|
-41,13%
|
26,27%
|
-31,69%
|
-19,65%
|
97,54%
|
-44,31%
|
20,46%
|
85,93%
|
-7,47%
|
-11,68%
|
31,49%
|
|
|
|
€
1K
|
€
524
|
€
307
|
€
-182
|
€
412
|
€
-188
|
€
730
|
€
420
|
€
77
|
€
854
|
€
548
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
865
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
676
|
€
-65
|
€
-183
|
€
-548
|
€
50
|
€
-556
|
€
66
|
€
-240
|
€
-393
|
€
54
|
€
-86
|
€
568
|
€
1K
|
€
8
|
€
2K
|
€
1K
|
€
7
|
€
317
|
€
265
|
€
84
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
2K
|
€
1K
|
€
895
|
€
428
|
€
1K
|
€
611
|
€
2K
|
€
1K
|
€
726
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
406
|
€
198
|
€
-284
|
€
311
|
€
-288
|
€
560
|
€
254
|
€
-17
|
€
633
|
€
455
|
€
813
|
€
2K
|
€
703
|
€
3K
|
€
2K
|
€
812
|
€
1K
|
€
1K
|
€
1K
|
|
|
17,33%
|
4,72%
|
2,40%
|
-5,27%
|
3,06%
|
-3,83%
|
3,12%
|
2,70%
|
-0,21%
|
4,52%
|
4,11%
|
5,01%
|
9,63%
|
6,88%
|
14,50%
|
13,60%
|
9,91%
|
12,54%
|
12,26%
|
18,60%
|
|
|
€
722
|
€
-19
|
€
-136
|
€
-503
|
€
92
|
€
-521
|
€
101
|
€
-205
|
€
-358
|
€
89
|
€
26
|
€
610
|
€
1K
|
€
46
|
€
2K
|
€
1K
|
€
7
|
€
317
|
€
265
|
€
118
|
|
|
€
676
|
€
-65
|
€
-183
|
€
-548
|
€
50
|
€
-556
|
€
66
|
€
-240
|
€
-393
|
€
54
|
€
-86
|
€
568
|
€
1K
|
€
8
|
€
2K
|
€
1K
|
€
7
|
€
317
|
€
265
|
€
84
|
|
|
10,22%
|
-0,76%
|
-2,22%
|
-10,16%
|
0,49%
|
-7,40%
|
0,37%
|
-2,55%
|
-4,77%
|
0,39%
|
-0,78%
|
3,50%
|
6,18%
|
0,08%
|
11,31%
|
8,07%
|
0,09%
|
3,58%
|
2,64%
|
1,10%
|
|
|
€
163
|
€
618
|
€
516
|
-
|
€
503
|
-
|
-
|
€
592
|
-
|
€
575
|
€
1K
|
-
|
-
|
€
1K
|
-
|
-
|
€
140
|
€
747
|
-
|
€
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
1K
|
€
360
|
€
151
|
€
-329
|
€
269
|
€
-323
|
€
525
|
€
219
|
€
-52
|
€
598
|
€
343
|
€
771
|
€
2K
|
€
665
|
€
3K
|
€
2K
|
€
812
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
6K
|
|
€
5K
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
3K
|
€
661
|
€
-11
|
€
-374
|
€
-2K
|
|
|
381,75
|
|
104,80
|
|
|
953
|
18,34
|
6,26
|
8,41
|
8,18
|
|
91,98
|
15,94
|
20,03
|
591,67
|
2,26
|
1,23
|
1
|
0,94
|
0,73
|
|
|
202,81
|
|
61,86
|
|
|
632
|
13,31
|
4,91
|
6,72
|
6,51
|
|
78,43
|
-64,79
|
14,82
|
519
|
1,98
|
0,97
|
0,70
|
0,72
|
0,51
|
|
|
381,75
|
|
104,80
|
|
|
953
|
18,34
|
6,26
|
8,41
|
8,18
|
|
91,98
|
39,84
|
20,03
|
591,67
|
2,26
|
1,23
|
1
|
0,94
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
9K
|
€
8K
|
|
|
€
16
|
|
€
49
|
|
|
€
7
|
€
403
|
€
1K
|
€
923
|
€
959
|
|
€
84
|
€
460
|
€
261
|
€
9
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
|
|
€
16
|
|
€
49
|
|
|
€
7
|
€
403
|
€
1K
|
€
923
|
€
959
|
|
€
84
|
€
184
|
€
261
|
€
9
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,77%
|
100,00%
|
99,22%
|
100,00%
|
100,00%
|
99,90%
|
94,87%
|
85,74%
|
89,21%
|
89,32%
|
100,00%
|
98,97%
|
94,21%
|
95,98%
|
99,86%
|
66,04%
|
50,69%
|
49,94%
|
29,31%
|
28,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
0,25
|
|
|
|
0,72
|
4,84
|
|
1,52
|
|
0,10
|
0,24
|
0,37
|
0
|
1,03
|
3,50
|
2,63
|
5,10
|
4,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,12%
|
5,85%
|
2,43%
|
-5,14%
|
3,87%
|
-4,68%
|
7,04%
|
2,96%
|
-0,68%
|
7,45%
|
4,31%
|
9,58%
|
25,47%
|
10,67%
|
42,11%
|
49,02%
|
27,81%
|
38,11%
|
47,34%
|
59,37%
|
|
|
9,90%
|
-1,06%
|
-2,94%
|
-8,56%
|
0,72%
|
-8,06%
|
0,89%
|
-3,25%
|
-5,15%
|
0,67%
|
-1,08%
|
7,06%
|
16,68%
|
0,13%
|
33,34%
|
29,62%
|
0,24%
|
10,88%
|
10,21%
|
3,60%
|
|
|
9,87
|
-1,06
|
-2,92
|
-8,56
|
0,72
|
-8,05
|
0,84
|
-2,78
|
-4,59
|
0,60
|
-1,08
|
6,98
|
15,72
|
0,12
|
33,29
|
19,56
|
0,12
|
5,43
|
2,99
|
1,02
|
|
|
9,90
|
-1,06
|
-2,94
|
-8,56
|
0,72
|
-8,06
|
0,89
|
-3,25
|
-5,15
|
0,67
|
-1,08
|
7,06
|
16,68
|
0,13
|
33,34
|
29,62
|
0,24
|
10,88
|
10,21
|
3,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,46
|
10,35
|
11,42
|
4,06
|
|
16,52
|
1,34
|
8,54
|
4,74
|
|
|
28,29
|
6,35
|
12,54
|
35,91
|
36,90
|
5,17
|
1,03
|
85,05
|
38,35
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,46
|
10,35
|
11,42
|
4,06
|
|
16,52
|
1,34
|
8,54
|
4,74
|
|
|
28,29
|
6,35
|
12,54
|
35,91
|
36,90
|
5,17
|
1,03
|
85,05
|
38,35
|
|
|
198,59
|
121,30
|
96,59
|
178,18
|
84,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,11
|
3,02
|
3,83
|
2,08
|
4,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|