S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-13K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
1K
|
€
-5K
|
€
4K
|
€
-10K
|
€
-11K
|
€
10K
|
€
7K
|
€
4K
|
€
58K
|
€
71K
|
€
163K
|
€
127K
|
€
174K
|
€
294K
|
€
191K
|
|
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-9K
|
€
-11K
|
€
3K
|
€
-2K
|
€
6K
|
€
-6K
|
€
-8K
|
€
7K
|
€
11K
|
€
2K
|
€
35K
|
€
56K
|
€
2K
|
€
-78K
|
€
51K
|
€
120K
|
€
80K
|
|
|
€
150K
|
€
164K
|
€
177K
|
€
190K
|
€
199K
|
€
210K
|
€
207K
|
€
209K
|
€
203K
|
€
209K
|
€
217K
|
€
210K
|
€
200K
|
€
198K
|
€
163K
|
€
107K
|
€
106K
|
€
183K
|
€
129K
|
€
10K
|
|
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
13K
|
€
10K
|
€
10K
|
€
19K
|
€
16K
|
€
13K
|
€
71K
|
€
82K
|
€
18K
|
€
4K
|
€
88K
|
€
233K
|
€
116K
|
|
|
|
|
|
-
|
€
16
|
€
3K
|
€
637
|
€
625
|
€
43
|
€
43
|
€
6K
|
€
4K
|
€
13K
|
€
13K
|
€
1K
|
€
8K
|
€
4K
|
€
9K
|
€
5K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
11K
|
€
14K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-14K
|
€
-14K
|
€
-11K
|
€
-14K
|
€
642
|
€
-5K
|
€
3K
|
€
-10K
|
€
-12K
|
€
9K
|
€
6K
|
€
3K
|
€
57K
|
€
69K
|
€
13K
|
€
-56K
|
€
73K
|
€
214K
|
€
146K
|
|
|
€
-17K
|
€
-15K
|
€
-15K
|
€
-13K
|
€
-15K
|
€
59
|
€
-5K
|
€
3K
|
€
-10K
|
€
-12K
|
€
6K
|
€
6K
|
€
2K
|
€
49K
|
€
59K
|
€
8K
|
€
-79K
|
€
59K
|
€
197K
|
€
131K
|
|
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-9K
|
€
-11K
|
€
3K
|
€
-2K
|
€
6K
|
€
-6K
|
€
-8K
|
€
7K
|
€
11K
|
€
2K
|
€
35K
|
€
56K
|
€
2K
|
€
-78K
|
€
51K
|
€
120K
|
€
80K
|
|
|
-
|
€
0
|
-
|
-
|
€
2K
|
|
-
|
|
|
|
|
€
90
|
€
1K
|
€
90
|
€
90
|
€
-27K
|
€
38K
|
€
6K
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507
|
€
2K
|
€
180
|
-
|
€
939
|
€
6K
|
€
4K
|
€
2K
|
€
270
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
15K
|
€
5K
|
€
10K
|
€
82K
|
€
19K
|
€
18K
|
€
43K
|
|
|
€
-14K
|
€
-12K
|
€
-11K
|
€
-8K
|
€
-11K
|
€
4K
|
€
-2K
|
€
6K
|
€
-6K
|
€
-8K
|
€
10K
|
€
11K
|
€
2K
|
€
43K
|
€
66K
|
€
7K
|
€
-55K
|
€
65K
|
€
137K
|
€
94K
|
|
|
€
150K
|
€
164K
|
€
176K
|
€
187K
|
€
195K
|
€
207K
|
€
207K
|
€
209K
|
€
203K
|
€
209K
|
€
217K
|
€
210K
|
€
198K
|
€
198K
|
€
167K
|
€
113K
|
€
79K
|
€
165K
|
€
114K
|
€
-4K
|
|
|
36.18
|
23.17
|
47.64
|
16.27
|
4.77
|
6.07
|
5.72
|
6.47
|
5.77
|
6.82
|
5.60
|
6.18
|
2.76
|
3.01
|
5.16
|
2.26
|
1.45
|
2.85
|
1.88
|
0.97
|
|
|
36.18
|
23.17
|
47.64
|
16.27
|
4.77
|
6.07
|
5.72
|
6.47
|
5.77
|
6.82
|
5.60
|
6.18
|
2.76
|
3.01
|
5.16
|
2.26
|
1.45
|
2.85
|
1.88
|
0.97
|
|
|
36.18
|
23.17
|
47.64
|
16.27
|
4.77
|
6.07
|
5.72
|
6.47
|
5.77
|
6.82
|
5.60
|
6.18
|
2.76
|
3.01
|
5.16
|
2.26
|
1.45
|
2.85
|
1.88
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
172K
|
€
181K
|
€
202K
|
€
250K
|
€
251K
|
€
250K
|
€
247K
|
€
246K
|
€
245K
|
€
265K
|
€
251K
|
€
312K
|
€
297K
|
€
210K
|
€
210K
|
€
301K
|
€
282K
|
€
277K
|
€
194K
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
12K
|
€
52K
|
€
41K
|
€
44K
|
€
38K
|
€
43K
|
€
36K
|
€
47K
|
€
41K
|
€
113K
|
€
100K
|
€
47K
|
€
102K
|
€
195K
|
€
99K
|
€
148K
|
€
184K
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
12K
|
€
52K
|
€
41K
|
€
44K
|
€
38K
|
€
43K
|
€
36K
|
€
47K
|
€
41K
|
€
113K
|
€
99K
|
€
40K
|
€
90K
|
€
178K
|
€
89K
|
€
129K
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
976
|
€
7K
|
€
12K
|
€
17K
|
€
9K
|
€
19K
|
€
28K
|
|
|
97.24%
|
95.69%
|
97.91%
|
93.93%
|
79.37%
|
83.71%
|
82.53%
|
84.56%
|
82.67%
|
85.35%
|
82.15%
|
83.86%
|
63.91%
|
66.53%
|
77.65%
|
51.22%
|
35.1%
|
65.04%
|
46.69%
|
4.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.04
|
0.11
|
0.17
|
0.05
|
0.15
|
2.91
|
|
|
|
|
|
|
|
63.65
|
|
14.02
|
|
|
5.41
|
6.34
|
38.64
|
1.76
|
0.68
|
7.71
|
|
1.35
|
0.69
|
1.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.32%
|
-7.19%
|
-6.38%
|
-4.14%
|
-5.34%
|
1.9%
|
-0.97%
|
2.71%
|
-2.84%
|
-4.04%
|
4.58%
|
5.45%
|
1.19%
|
21.68%
|
40.36%
|
6.65%
|
-51.89%
|
35.51%
|
106%
|
974.86%
|
|
|
-9.49%
|
-7.72%
|
-7.1%
|
-4.87%
|
-5.72%
|
1.63%
|
-1.01%
|
2.67%
|
-2.84%
|
-4.04%
|
3.21%
|
5.2%
|
0.84%
|
17.62%
|
34.09%
|
1.77%
|
-73.85%
|
27.76%
|
92.52%
|
822.86%
|
|
|
-9.23
|
-7.38
|
-6.95
|
-4.57
|
-4.54
|
1.36
|
-0.83
|
2.26
|
-2.35
|
-3.45
|
2.64
|
4.36
|
0.54
|
11.72
|
26.47
|
0.91
|
-25.92
|
18.06
|
43.19
|
41.07
|
|
|
-9.49
|
-7.72
|
-7.10
|
-4.87
|
-5.72
|
1.63
|
-1.01
|
2.67
|
-2.84
|
-4.04
|
3.21
|
5.20
|
0.84
|
17.62
|
34.09
|
1.77
|
-73.85
|
27.76
|
92.52
|
822.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.10
|
3.90
|
2.60
|
2.20
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|