S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
343K
|
€
90K
|
€
99K
|
€
104K
|
|
|
|
|
|
-2,16%
|
280,60%
|
-8,79%
|
-5,01%
|
|
|
|
|
|
|
€
67K
|
€
86K
|
€
-38K
|
€
23K
|
€
25K
|
€
15K
|
€
-3K
|
€
21K
|
|
|
€
301K
|
€
243K
|
€
166K
|
€
141K
|
€
122K
|
€
99K
|
€
87K
|
€
92K
|
|
|
€
264K
|
€
285K
|
€
50K
|
€
70K
|
€
71K
|
€
63K
|
€
54K
|
€
43K
|
|
|
€
23K
|
€
22K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
13,06%
|
10,17%
|
|
19,09%
|
11,47%
|
16,97%
|
|
10,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
300K
|
€
63K
|
€
78K
|
€
83K
|
€
79K
|
€
73K
|
€
50K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
169K
|
€
1K
|
€
33K
|
€
33K
|
€
24K
|
€
11K
|
€
23K
|
|
|
€
67K
|
€
86K
|
€
-38K
|
€
23K
|
€
25K
|
€
15K
|
€
-3K
|
€
21K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
1,90M
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
62K
|
€
116K
|
€
55K
|
€
30K
|
€
14K
|
€
12K
|
€
23K
|
|
|
€
196K
|
€
216K
|
€
23K
|
€
68K
|
€
76K
|
€
71K
|
€
59K
|
€
48K
|
|
|
€
290K
|
€
138K
|
€
-26K
|
€
16K
|
€
-14K
|
€
-55K
|
€
-91K
|
€
-117K
|
|
|
3,17
|
2,59
|
0,85
|
1,39
|
0,71
|
0,28
|
0,16
|
0,42
|
|
|
23,70
|
3,67
|
1,38
|
1,39
|
0,71
|
0,28
|
0,16
|
0,43
|
|
|
5,59
|
3,04
|
1,05
|
1,39
|
0,71
|
0,28
|
0,16
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,42M
|
€
2,35M
|
€
2,40M
|
€
464K
|
€
486K
|
€
523K
|
€
574K
|
€
704K
|
|
|
€
2,12M
|
€
2,11M
|
€
2,23M
|
€
324K
|
€
364K
|
€
423K
|
€
487K
|
€
612K
|
|
|
€
76K
|
€
74K
|
€
141K
|
€
42K
|
€
49K
|
€
76K
|
€
107K
|
€
201K
|
|
|
€
1,99M
|
€
2,02M
|
€
2,06M
|
€
282K
|
€
315K
|
€
347K
|
€
379K
|
€
410K
|
|
|
12,43%
|
10,33%
|
6,92%
|
30,27%
|
25,13%
|
19,04%
|
15,17%
|
13,07%
|
|
|
6,60
|
8,32
|
12,39
|
2
|
2,58
|
3,49
|
4,35
|
4,45
|
|
|
7,75
|
7,04
|
35,41
|
4,17
|
4,37
|
5,33
|
6,69
|
12,23
|
|
|
1,78
|
2,02
|
0,03
|
4,56
|
4,61
|
2,90
|
0,82
|
13,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,97%
|
89,00%
|
14,13%
|
48,40%
|
61,93%
|
71,10%
|
67,86%
|
52,28%
|
|
|
22,20%
|
35,31%
|
-23,13%
|
16,32%
|
20,86%
|
15,13%
|
-3,26%
|
23,05%
|
|
|
2,76
|
3,65
|
-1,60
|
4,94
|
5,24
|
2,88
|
-0,49
|
3,01
|
|
|
22,20
|
35,31
|
-23,13
|
16,32
|
20,86
|
15,13
|
-3,26
|
23,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|