S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
89K
|
€
92K
|
€
78K
|
€
71K
|
€
107K
|
€
87K
|
€
87K
|
€
84K
|
€
87K
|
€
96K
|
€
93K
|
€
87K
|
€
91K
|
€
102K
|
€
79K
|
|
|
€
39K
|
€
45K
|
€
47K
|
€
45K
|
€
36K
|
€
54K
|
€
36K
|
€
34K
|
€
30K
|
€
30K
|
€
40K
|
€
38K
|
€
25K
|
€
27K
|
€
32K
|
€
3K
|
|
|
€
28K
|
€
31K
|
€
80K
|
€
147K
|
€
151K
|
€
154K
|
€
158K
|
€
161K
|
€
161K
|
€
165K
|
€
169K
|
€
173K
|
€
171K
|
€
211K
|
€
206K
|
€
181K
|
|
|
€
70K
|
€
72K
|
€
83K
|
€
97K
|
€
86K
|
€
104K
|
€
85K
|
€
86K
|
€
79K
|
€
77K
|
€
86K
|
€
86K
|
€
73K
|
€
88K
|
€
104K
|
€
62K
|
|
|
€
5K
|
€
3K
|
€
8K
|
€
8K
|
€
2K
|
€
33K
|
€
17K
|
€
28K
|
€
26K
|
€
18K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
-
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
39K
|
€
45K
|
€
73K
|
€
45K
|
€
36K
|
€
54K
|
€
35K
|
€
30K
|
€
30K
|
€
30K
|
€
40K
|
€
30K
|
€
60K
|
€
15K
|
-
|
|
|
|
100%
|
100%
|
153.03%
|
99.75%
|
99.66%
|
99.78%
|
98.2%
|
87.1%
|
99.72%
|
99.29%
|
100.27%
|
79.3%
|
239.14%
|
55.81%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
89K
|
€
92K
|
€
89K
|
€
77K
|
€
102K
|
€
82K
|
€
83K
|
€
80K
|
€
83K
|
€
91K
|
€
89K
|
€
81K
|
€
90K
|
€
102K
|
€
78K
|
|
|
€
47K
|
€
55K
|
€
58K
|
€
55K
|
€
43K
|
€
70K
|
€
50K
|
€
50K
|
€
47K
|
€
48K
|
€
53K
|
€
46K
|
€
34K
|
€
37K
|
€
44K
|
€
8K
|
|
|
€
39K
|
€
45K
|
€
47K
|
€
45K
|
€
36K
|
€
54K
|
€
36K
|
€
34K
|
€
30K
|
€
30K
|
€
40K
|
€
38K
|
€
25K
|
€
27K
|
€
32K
|
€
3K
|
|
|
-
|
-
|
-
|
€
0
|
-
|
€
6K
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
81K
|
€
123K
|
€
119K
|
€
51K
|
€
90K
|
€
92K
|
€
82K
|
€
87K
|
€
86K
|
€
106K
|
€
104K
|
€
94K
|
€
71K
|
€
52K
|
€
28K
|
|
|
€
73K
|
€
79K
|
€
81K
|
€
79K
|
€
70K
|
€
91K
|
€
72K
|
€
71K
|
€
67K
|
€
69K
|
€
82K
|
€
84K
|
€
76K
|
€
79K
|
€
90K
|
€
73K
|
|
|
€
24K
|
€
-5K
|
€
10K
|
€
42K
|
€
24K
|
€
780
|
€
-26K
|
€
-24K
|
€
-8K
|
€
9K
|
€
23K
|
€
32K
|
€
27K
|
€
58K
|
€
41K
|
€
-3K
|
|
|
1.45
|
0.94
|
1.08
|
1.50
|
1.58
|
1.01
|
0.80
|
0.79
|
0.93
|
1.06
|
1.24
|
1.39
|
1.35
|
1.93
|
2.05
|
0.97
|
|
|
1.59
|
0.99
|
1.12
|
1.57
|
1.75
|
1.05
|
0.82
|
0.84
|
0.96
|
1.06
|
1.24
|
1.40
|
1.35
|
1.93
|
2.05
|
0.97
|
|
|
1.51
|
0.97
|
1.10
|
1.53
|
1.66
|
1.03
|
0.81
|
0.82
|
0.94
|
1.06
|
1.24
|
1.40
|
1.35
|
1.93
|
2.05
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
140K
|
€
214K
|
€
246K
|
€
216K
|
€
283K
|
€
313K
|
€
335K
|
€
385K
|
€
473K
|
€
463K
|
€
494K
|
€
526K
|
€
593K
|
€
604K
|
€
682K
|
|
|
€
54K
|
€
95K
|
€
121K
|
€
85K
|
€
40K
|
€
97K
|
€
127K
|
€
149K
|
€
204K
|
€
292K
|
€
282K
|
€
312K
|
€
352K
|
€
382K
|
€
398K
|
€
501K
|
|
|
€
52K
|
€
93K
|
€
118K
|
€
83K
|
€
38K
|
€
95K
|
€
125K
|
€
111K
|
€
114K
|
€
154K
|
€
96K
|
€
80K
|
€
75K
|
€
63K
|
€
39K
|
€
103K
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
88K
|
€
138K
|
€
186K
|
€
232K
|
€
276K
|
€
319K
|
€
359K
|
€
398K
|
|
|
29.05%
|
22.42%
|
37.47%
|
59.77%
|
69.83%
|
54.54%
|
50.54%
|
48.25%
|
41.84%
|
34.86%
|
36.42%
|
35.11%
|
32.42%
|
35.62%
|
34.06%
|
26.51%
|
|
|
|
|
|
|
|
|
|
0.22
|
0.54
|
0.84
|
1.10
|
1.34
|
1.62
|
1.51
|
1.75
|
2.20
|
|
|
0.67
|
1.08
|
1.31
|
0.96
|
0.52
|
0.95
|
1.54
|
1.80
|
2.55
|
3.52
|
3.11
|
3.52
|
4.32
|
4.26
|
3.91
|
6.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263.16%
|
250.4%
|
101.04%
|
53.73%
|
46.41%
|
58.89%
|
45.6%
|
43.94%
|
41.38%
|
41.64%
|
48.68%
|
48.62%
|
44.7%
|
37.54%
|
43.75%
|
40.34%
|
|
|
141.83%
|
143.06%
|
58.97%
|
30.72%
|
23.98%
|
35.05%
|
22.53%
|
21.33%
|
18.7%
|
18.34%
|
23.66%
|
21.82%
|
14.71%
|
12.73%
|
15.42%
|
1.65%
|
|
|
41.20
|
32.07
|
22.10
|
18.36
|
16.74
|
19.11
|
11.39
|
10.29
|
7.82
|
6.39
|
8.61
|
7.66
|
4.77
|
4.53
|
5.25
|
0.44
|
|
|
141.83
|
143.06
|
58.97
|
30.72
|
23.98
|
35.05
|
22.53
|
21.33
|
18.70
|
18.34
|
23.66
|
21.82
|
14.71
|
12.73
|
15.42
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|