S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
7K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
698
|
€
667
|
€
7K
|
€
5K
|
€
12K
|
€
12K
|
€
6K
|
€
13K
|
€
10K
|
€
11K
|
€
14K
|
€
5K
|
€
1K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
138
|
€
-413
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
€
14K
|
€
5K
|
€
945
|
|
|
€
111K
|
€
106K
|
€
101K
|
€
98K
|
€
93K
|
€
88K
|
€
82K
|
€
76K
|
€
76K
|
€
76K
|
€
72K
|
€
69K
|
€
64K
|
€
56K
|
€
55K
|
€
46K
|
€
39K
|
€
32K
|
€
18K
|
€
14K
|
|
|
€
13K
|
€
14K
|
€
11K
|
€
14K
|
€
13K
|
€
13K
|
€
12K
|
€
4K
|
€
4K
|
€
10K
|
€
8K
|
€
14K
|
€
14K
|
€
8K
|
€
23K
|
€
18K
|
€
19K
|
€
24K
|
€
9K
|
€
3K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
11K
|
€
8K
|
€
17K
|
€
2K
|
|
€
436
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
6K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
200
|
€
171
|
€
6K
|
€
4K
|
€
11K
|
€
12K
|
€
5K
|
€
13K
|
€
9K
|
€
10K
|
€
14K
|
€
5K
|
€
1K
|
|
|
€
8K
|
€
7K
|
€
4K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
200
|
€
-370
|
€
6K
|
€
3K
|
€
7K
|
€
8K
|
€
2K
|
€
13K
|
€
9K
|
€
10K
|
€
14K
|
€
5K
|
€
1K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
138
|
€
-413
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
€
14K
|
€
5K
|
€
945
|
|
|
-
|
€
0
|
-
|
€
274
|
€
0
|
€
8K
|
|
|
|
€
0
|
€
578
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60
|
€
6
|
€
189
|
€
259
|
€
3K
|
€
2K
|
€
6K
|
€
208
|
€
2K
|
€
64
|
€
28
|
€
653
|
€
8
|
€
4K
|
€
2K
|
€
9
|
€
3K
|
€
2K
|
|
€
10
|
|
|
€
5K
|
€
7K
|
€
5K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
138
|
€
128
|
€
5K
|
€
4K
|
€
9K
|
€
11K
|
€
5K
|
€
8K
|
€
7K
|
€
7K
|
€
14K
|
€
5K
|
€
945
|
|
|
€
111K
|
€
106K
|
€
99K
|
€
95K
|
€
87K
|
€
80K
|
€
82K
|
€
76K
|
€
76K
|
€
76K
|
€
71K
|
€
68K
|
€
58K
|
€
50K
|
€
55K
|
€
46K
|
€
39K
|
€
32K
|
€
18K
|
€
14K
|
|
|
16.03
|
27.00
|
20.07
|
20.88
|
20.45
|
14.45
|
7.96
|
31.81
|
7.46
|
6.29
|
26.48
|
7.00
|
37.76
|
11.37
|
5.85
|
3.19
|
3.31
|
19.18
|
8.03
|
7.37
|
|
|
16.18
|
27.00
|
20.07
|
20.88
|
20.45
|
14.45
|
7.96
|
31.81
|
7.46
|
6.25
|
26.27
|
7.00
|
37.76
|
10.20
|
5.85
|
3.19
|
3.31
|
18.81
|
7.78
|
7.07
|
|
|
16.10
|
27.00
|
20.07
|
20.88
|
20.45
|
14.45
|
7.96
|
31.81
|
7.46
|
6.29
|
26.48
|
7.00
|
37.76
|
11.37
|
5.85
|
3.19
|
3.31
|
19.18
|
8.03
|
7.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
111K
|
€
106K
|
€
103K
|
€
98K
|
€
94K
|
€
94K
|
€
78K
|
€
88K
|
€
91K
|
€
75K
|
€
80K
|
€
65K
|
€
61K
|
€
66K
|
€
67K
|
€
57K
|
€
34K
|
€
21K
|
€
16K
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
12K
|
€
2K
|
€
12K
|
€
14K
|
€
3K
|
€
11K
|
€
2K
|
€
5K
|
€
11K
|
€
21K
|
€
17K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
12K
|
€
2K
|
€
12K
|
€
14K
|
€
3K
|
€
11K
|
€
2K
|
€
5K
|
€
11K
|
€
21K
|
€
17K
|
€
2K
|
€
3K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.76%
|
96.3%
|
95.1%
|
95.39%
|
95.4%
|
93.67%
|
87.46%
|
96.86%
|
86.59%
|
84.21%
|
96.28%
|
85.99%
|
97.57%
|
92.09%
|
82.9%
|
68.66%
|
69.76%
|
94.79%
|
87.55%
|
86.43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.98
|
0.46
|
0.87
|
0.50
|
0.50
|
0.71
|
1.50
|
12.36
|
68.71
|
2.28
|
0.62
|
1.00
|
0.14
|
0.92
|
0.87
|
2.25
|
1.63
|
0.13
|
0.54
|
1.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.46%
|
6.56%
|
4.83%
|
7.65%
|
7.45%
|
7.74%
|
7.46%
|
0.18%
|
0.17%
|
6.28%
|
5.45%
|
13.55%
|
17.41%
|
8.73%
|
15.55%
|
14.46%
|
18.32%
|
43.09%
|
25.54%
|
6.92%
|
|
|
4.45%
|
4.88%
|
2.75%
|
5.44%
|
5.08%
|
7.17%
|
7.33%
|
0.18%
|
-0.54%
|
5.57%
|
4.03%
|
7.92%
|
11.3%
|
3.3%
|
15.55%
|
14.46%
|
18.32%
|
43.09%
|
25.54%
|
6.92%
|
|
|
4.17
|
4.70
|
2.62
|
5.19
|
4.85
|
6.71
|
6.41
|
0.18
|
-0.47
|
4.69
|
3.88
|
6.81
|
11.03
|
3.04
|
12.89
|
9.93
|
12.78
|
40.85
|
22.36
|
5.98
|
|
|
4.45
|
4.88
|
2.75
|
5.44
|
5.08
|
7.17
|
7.33
|
0.18
|
-0.54
|
5.57
|
4.03
|
7.92
|
11.30
|
3.30
|
15.55
|
14.46
|
18.32
|
43.09
|
25.54
|
6.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.61
|
|
|
|
16.38
|
176.90
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.61
|
|
|
|
16.38
|
176.90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|