S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
218K
|
€
190K
|
€
145K
|
€
210K
|
€
160K
|
€
190K
|
€
394K
|
€
186K
|
€
139K
|
€
140K
|
€
233K
|
€
52K
|
€
118K
|
€
79K
|
€
128K
|
€
137K
|
€
88K
|
|
|
€
61K
|
€
77K
|
€
74K
|
€
7K
|
€
157K
|
€
57K
|
€
62K
|
€
209K
|
€
23K
|
€
40K
|
€
60K
|
€
68K
|
€
16K
|
€
29K
|
€
17K
|
€
64K
|
€
28K
|
€
51K
|
|
|
€
837K
|
€
776K
|
€
700K
|
€
731K
|
€
724K
|
€
582K
|
€
542K
|
€
496K
|
€
302K
|
€
295K
|
€
271K
|
€
226K
|
€
158K
|
€
156K
|
€
131K
|
€
114K
|
€
77K
|
€
57K
|
|
|
€
185K
|
€
203K
|
€
172K
|
€
141K
|
€
291K
|
€
128K
|
€
137K
|
€
308K
|
€
84K
|
€
109K
|
€
138K
|
€
184K
|
€
42K
|
€
97K
|
€
58K
|
€
105K
|
€
51K
|
€
67K
|
|
|
€
6K
|
€
21K
|
€
43K
|
€
18K
|
€
37K
|
€
40K
|
€
47K
|
€
78K
|
€
10K
|
€
20K
|
€
24K
|
€
2K
|
€
6K
|
€
2K
|
€
9K
|
€
34K
|
€
18K
|
€
23K
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
-
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
|
€
2K
|
€
5K
|
|
€
26K
|
€
9K
|
|
|
|
|
0,00%
|
6,77%
|
0,00%
|
10,02%
|
27,86%
|
25,51%
|
7,53%
|
69,03%
|
39,33%
|
26,09%
|
|
9,66%
|
17,00%
|
|
40,76%
|
31,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
213K
|
€
186K
|
€
141K
|
€
282K
|
€
138K
|
€
160K
|
€
361K
|
€
104K
|
€
136K
|
€
161K
|
€
205K
|
€
52K
|
€
115K
|
€
75K
|
€
127K
|
€
61K
|
€
79K
|
|
|
€
153K
|
€
189K
|
€
161K
|
€
50K
|
€
262K
|
€
119K
|
€
139K
|
€
340K
|
€
56K
|
€
88K
|
€
117K
|
€
130K
|
€
36K
|
€
66K
|
€
48K
|
€
101K
|
€
36K
|
€
73K
|
|
|
€
62K
|
€
78K
|
€
75K
|
€
7K
|
€
157K
|
€
57K
|
€
62K
|
€
154K
|
€
23K
|
€
40K
|
€
60K
|
€
68K
|
€
16K
|
€
29K
|
€
17K
|
€
64K
|
€
28K
|
€
51K
|
|
|
€
19K
|
€
5K
|
€
0
|
€
360K
|
€
13K
|
|
€
0
|
€
-317K
|
€
5K
|
€
72K
|
€
142K
|
€
0
|
€
213K
|
€
22K
|
€
9K
|
€
5K
|
€
695K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
35K
|
€
31K
|
€
5K
|
€
127K
|
€
84K
|
€
115K
|
€
639K
|
€
182K
|
€
118K
|
€
181K
|
€
234K
|
€
134K
|
€
82K
|
€
17K
|
€
13K
|
€
8K
|
€
94K
|
|
|
€
89K
|
€
101K
|
€
99K
|
€
98K
|
€
178K
|
€
76K
|
€
82K
|
€
230K
|
€
146K
|
€
89K
|
€
79K
|
€
169K
|
€
31K
|
€
78K
|
€
44K
|
€
89K
|
€
53K
|
€
57K
|
|
|
€
-581K
|
€
-592K
|
€
-630K
|
€
-567K
|
€
-467K
|
€
-486K
|
€
-493K
|
€
-8K
|
€
-7K
|
€
-84K
|
€
-33K
|
€
85K
|
€
-39K
|
€
-39K
|
€
-68K
|
€
-82K
|
€
-677K
|
€
-26K
|
|
|
0,21
|
0,20
|
0,15
|
0,07
|
0,24
|
0,20
|
0,25
|
0,99
|
0,97
|
0,62
|
0,86
|
1,47
|
0,80
|
0,77
|
0,58
|
0,54
|
0,11
|
0,79
|
|
|
0,24
|
0,23
|
0,16
|
0,08
|
0,25
|
0,21
|
0,27
|
1,01
|
1,02
|
0,65
|
0,90
|
1,56
|
0,83
|
0,83
|
0,62
|
0,56
|
0,11
|
0,79
|
|
|
0,22
|
0,22
|
0,16
|
0,08
|
0,25
|
0,20
|
0,26
|
1
|
0,99
|
0,63
|
0,88
|
1,51
|
0,81
|
0,79
|
0,60
|
0,55
|
0,11
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,87M
|
€
1,88M
|
€
1,86M
|
€
1,82M
|
€
1,65M
|
€
1,63M
|
€
1,70M
|
€
1,74M
|
€
1,11M
|
€
1,07M
|
€
1,11M
|
€
1,08M
|
€
1,04M
|
€
815K
|
€
809K
|
€
828K
|
€
834K
|
€
177K
|
|
|
€
1,02M
|
€
1,09M
|
€
1,14M
|
€
1,07M
|
€
910K
|
€
957K
|
€
1,06M
|
€
1,15M
|
€
732K
|
€
773K
|
€
842K
|
€
827K
|
€
884K
|
€
659K
|
€
678K
|
€
714K
|
€
757K
|
€
120K
|
|
|
€
691K
|
€
697K
|
€
719K
|
€
595K
|
€
602K
|
€
594K
|
€
640K
|
€
689K
|
€
223K
|
€
216K
|
€
232K
|
€
177K
|
€
192K
|
€
159K
|
€
157K
|
€
173K
|
€
755K
|
€
120K
|
|
|
€
286K
|
€
344K
|
€
401K
|
€
458K
|
€
294K
|
€
349K
|
€
402K
|
€
454K
|
€
504K
|
€
552K
|
€
604K
|
€
645K
|
€
689K
|
€
494K
|
€
516K
|
€
537K
|
|
|
|
|
44,69%
|
41,30%
|
37,60%
|
40,20%
|
43,81%
|
35,67%
|
31,92%
|
28,53%
|
27,23%
|
27,64%
|
24,34%
|
20,98%
|
15,15%
|
19,09%
|
16,20%
|
13,83%
|
9,21%
|
32,38%
|
|
|
0,34
|
0,44
|
0,57
|
0,63
|
0,41
|
0,60
|
0,74
|
0,92
|
1,67
|
1,87
|
2,23
|
2,85
|
4,36
|
3,18
|
3,93
|
4,69
|
|
|
|
|
5,63
|
5,09
|
6,14
|
7,60
|
3,23
|
6,92
|
6,65
|
3,18
|
7,04
|
5,67
|
5,24
|
4,02
|
17,16
|
5,76
|
8,99
|
5,64
|
12,44
|
1,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,61%
|
13,06%
|
14,09%
|
13,35%
|
24,53%
|
13,04%
|
15,15%
|
46,40%
|
48,41%
|
30,06%
|
29,31%
|
74,56%
|
19,57%
|
50,12%
|
33,38%
|
77,85%
|
69,18%
|
99,55%
|
|
|
7,26%
|
9,86%
|
10,55%
|
0,96%
|
21,72%
|
9,71%
|
11,40%
|
42,20%
|
7,55%
|
13,57%
|
22,29%
|
30,16%
|
9,83%
|
18,90%
|
12,71%
|
55,60%
|
36,93%
|
89,20%
|
|
|
3,24
|
4,07
|
3,97
|
0,39
|
9,51
|
3,46
|
3,64
|
12,04
|
2,06
|
3,75
|
5,43
|
6,33
|
1,49
|
3,61
|
2,06
|
7,69
|
3,40
|
28,89
|
|
|
7,26
|
9,86
|
10,55
|
0,96
|
21,72
|
9,71
|
11,40
|
42,20
|
7,55
|
13,57
|
22,29
|
30,16
|
9,83
|
18,90
|
12,71
|
55,60
|
36,93
|
89,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|