SL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
707K
|
€
1.97M
|
|
|
|
|
|
|
|
|
|
|
|
€
327K
|
€
654K
|
€
1.61M
|
€
2.19M
|
€
2.41M
|
€
2.24M
|
€
1.12M
|
€
861K
|
€
1.07M
|
€
996K
|
€
624K
|
€
-4K
|
|
|
€
13.50M
|
€
13.17M
|
€
10.26M
|
€
8.65M
|
€
6.46M
|
€
4.05M
|
€
4.19M
|
€
3.57M
|
€
2.71M
|
€
1.64M
|
€
645K
|
€
15K
|
|
|
€
842K
|
€
1.33M
|
€
3.56M
|
€
5.03M
|
€
5.41M
|
€
4.91M
|
€
2.60M
|
€
2.22M
|
€
2.86M
|
€
2.21M
|
€
1.40M
|
€
711
|
|
|
€
182K
|
€
179K
|
€
553K
|
€
636K
|
€
1.53M
|
€
1.19M
|
€
557K
|
€
979K
|
€
562K
|
€
178K
|
€
178K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
500K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
44.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
706K
|
€
1.97M
|
€
2.98M
|
€
3.35M
|
€
3.35M
|
€
1.58M
|
€
1.30M
|
€
1.74M
|
€
1.67M
|
€
1.19M
|
€
-4K
|
|
|
€
189K
|
€
706K
|
€
1.97M
|
€
2.98M
|
€
3.35M
|
€
3.35M
|
€
1.58M
|
€
1.30M
|
€
1.74M
|
€
1.67M
|
€
1.19M
|
€
-4K
|
|
|
€
327K
|
€
654K
|
€
1.61M
|
€
2.19M
|
€
2.41M
|
€
2.24M
|
€
1.12M
|
€
861K
|
€
1.07M
|
€
996K
|
€
624K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
423K
|
€
810K
|
€
1.42M
|
€
553K
|
€
445K
|
€
344K
|
€
1.17M
|
€
364K
|
€
128K
|
€
586K
|
€
3K
|
|
|
€
327K
|
€
654K
|
€
1.61M
|
€
2.19M
|
€
2.41M
|
€
2.24M
|
€
1.12M
|
€
861K
|
€
1.07M
|
€
996K
|
€
624K
|
€
-3K
|
|
|
€
15.92M
|
€
13.17M
|
€
10.26M
|
€
8.96M
|
€
9.53M
|
€
8.04M
|
€
9.54M
|
€
3.57M
|
€
2.71M
|
€
1.64M
|
€
645K
|
€
15K
|
|
|
14.00
|
58.30
|
4.75
|
4.21
|
5.51
|
4.12
|
3.33
|
2.31
|
2.07
|
1.51
|
1.08
|
6.27
|
|
|
9.10
|
32.73
|
3.90
|
3.13
|
3.28
|
1.67
|
1.54
|
1.28
|
0.44
|
0.66
|
0.73
|
6.27
|
|
|
14.00
|
58.30
|
4.75
|
4.22
|
5.51
|
4.13
|
3.34
|
2.32
|
2.07
|
1.51
|
1.08
|
6.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.14M
|
€
13.40M
|
€
12.99M
|
€
11.75M
|
€
11.64M
|
€
10.62M
|
€
13.63M
|
€
6.29M
|
€
5.24M
|
€
4.88M
|
€
8.67M
|
€
17K
|
|
|
€
3.64M
|
€
230K
|
€
2.74M
|
€
3.10M
|
€
5.18M
|
€
6.57M
|
€
9.43M
|
€
2.72M
|
€
2.53M
|
€
3.24M
|
€
8.02M
|
€
3K
|
|
|
€
1.22M
|
€
230K
|
€
2.74M
|
€
2.79M
|
€
2.11M
|
€
2.57M
|
€
4.08M
|
€
2.71M
|
€
2.53M
|
€
3.24M
|
€
8.02M
|
€
3K
|
|
|
€
2.42M
|
|
|
€
313K
|
€
3.07M
|
€
3.99M
|
€
5.35M
|
|
|
|
|
|
|
|
78.76%
|
98.28%
|
78.93%
|
73.6%
|
55.49%
|
38.12%
|
30.76%
|
56.79%
|
51.71%
|
33.6%
|
7.44%
|
84.04%
|
|
|
0.18
|
|
|
0.04
|
0.48
|
0.99
|
1.28
|
|
|
|
|
|
|
|
19.32
|
0.33
|
1.39
|
1.04
|
1.55
|
1.96
|
5.96
|
2.09
|
1.46
|
1.94
|
6.73
|
|
|
|
|
|
|
894.59
|
922.50
|
1,737.49
|
592.25
|
49.46
|
23.77
|
15.71
|
7.25
|
-840.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.42%
|
4.96%
|
15.7%
|
25.29%
|
37.35%
|
55.34%
|
26.72%
|
24.09%
|
39.48%
|
60.69%
|
96.67%
|
-22.94%
|
|
|
2.42%
|
4.96%
|
15.7%
|
25.29%
|
37.35%
|
55.34%
|
26.72%
|
24.09%
|
39.48%
|
60.69%
|
96.67%
|
-27.57%
|
|
|
1.91
|
4.88
|
12.39
|
18.61
|
20.72
|
21.10
|
8.22
|
13.68
|
20.42
|
20.39
|
7.19
|
-23.17
|
|
|
2.42
|
4.96
|
15.70
|
25.29
|
37.35
|
55.34
|
26.72
|
24.09
|
39.48
|
60.69
|
96.67
|
-27.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.77
|
65.16
|
71.47
|
83.47
|
62.01
|
102.96
|
38.74
|
79.41
|
40.42
|
|
|
|
|
|
|
11.11
|
12.10
|
5.29
|
110.25
|
6.49
|
64.47
|
1.59
|
0.29
|
|
|
|
|
|
99.77
|
65.16
|
71.47
|
83.47
|
62.01
|
102.96
|
38.74
|
79.41
|
40.42
|
|
|
|
|
|
|
590.91
|
907.54
|
1,012.91
|
440.96
|
639.17
|
581.61
|
723.08
|
571.89
|
|
|
|
0.00
|
0.00
|
0.00
|
0.48
|
0.34
|
0.31
|
1.20
|
0.46
|
0.75
|
0.50
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|