S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-7K
|
€
-44K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-325
|
€
-95K
|
€
-13K
|
€
-19K
|
€
-30K
|
€
68K
|
€
25K
|
|
|
€
-8K
|
€
-8K
|
€
3K
|
€
-69K
|
€
-34K
|
€
-649K
|
€
-6K
|
€
-6K
|
€
-30K
|
€
-12K
|
€
45K
|
€
104K
|
€
-71K
|
€
-120K
|
€
-71K
|
€
62K
|
€
-110K
|
|
|
€
22K
|
€
29K
|
€
38K
|
€
35K
|
€
104K
|
€
137K
|
€
786K
|
€
792K
|
€
798K
|
€
827K
|
€
839K
|
€
793K
|
€
690K
|
€
761K
|
€
881K
|
€
952K
|
€
890K
|
|
|
€
844
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
7K
|
€
38K
|
€
39K
|
€
39K
|
€
40K
|
€
41K
|
€
39K
|
€
33K
|
€
37K
|
€
43K
|
€
110K
|
€
40K
|
|
|
|
|
|
|
€
14
|
|
|
|
|
|
|
|
€
24
|
€
2K
|
€
41
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-8K
|
€
-44K
|
€
-69K
|
€
-31K
|
€
-692K
|
€
-3K
|
€
-2K
|
€
-21K
|
€
-7K
|
€
-1K
|
€
-98K
|
€
-53K
|
€
-20K
|
€
-33K
|
€
66K
|
€
-39K
|
|
|
€
-8K
|
€
-8K
|
€
-44K
|
€
-69K
|
€
-34K
|
€
-695K
|
€
-6K
|
€
-5K
|
€
-24K
|
€
-12K
|
€
-6K
|
€
-116K
|
€
-78K
|
€
-59K
|
€
-71K
|
€
27K
|
€
-81K
|
|
|
€
-8K
|
€
-8K
|
€
3K
|
€
-69K
|
€
-34K
|
€
-649K
|
€
-6K
|
€
-6K
|
€
-30K
|
€
-12K
|
€
45K
|
€
104K
|
€
-71K
|
€
-120K
|
€
-71K
|
€
62K
|
€
-110K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
15K
|
€
16K
|
€
21K
|
€
21K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
546
|
€
43K
|
€
15K
|
€
17K
|
€
22K
|
€
8K
|
€
26K
|
€
9K
|
€
4K
|
€
23K
|
€
51K
|
€
796
|
€
4K
|
€
946
|
€
24K
|
€
17K
|
|
|
€
-8K
|
€
-8K
|
€
3K
|
€
-69K
|
€
-31K
|
€
-646K
|
€
-3K
|
€
-3K
|
€
-26K
|
€
-7K
|
€
50K
|
€
122K
|
€
-47K
|
€
-81K
|
€
-32K
|
€
100K
|
€
-68K
|
|
|
€
22K
|
€
29K
|
€
38K
|
€
35K
|
€
77K
|
€
86K
|
€
732K
|
€
735K
|
€
699K
|
€
708K
|
€
715K
|
€
647K
|
€
527K
|
€
561K
|
€
643K
|
€
663K
|
€
367K
|
|
|
1.45
|
1.61
|
1.77
|
1.02
|
1.05
|
2.77
|
15.96
|
16.31
|
15.59
|
15.78
|
15.55
|
13.41
|
1.78
|
1.92
|
2.23
|
2.37
|
1.43
|
|
|
-1.46
|
-1.66
|
-1.84
|
1.09
|
0.01
|
-2.87
|
-16.65
|
-16.36
|
-15.59
|
-15.78
|
-16.35
|
-16.01
|
0.94
|
0.99
|
1.06
|
1.11
|
0.48
|
|
|
288.74
|
104.23
|
95.23
|
1.05
|
1.08
|
160.85
|
777.36
|
11,330.52
|
145,695.74
|
147,451.19
|
638.19
|
165.43
|
1.84
|
2.00
|
2.23
|
2.37
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
78K
|
€
86K
|
€
1.58M
|
€
1.67M
|
€
186K
|
€
835K
|
€
840K
|
€
846K
|
€
875K
|
€
888K
|
€
846K
|
€
1.37M
|
€
1.37M
|
€
1.40M
|
€
1.43M
|
€
1.75M
|
|
|
€
48K
|
€
49K
|
€
49K
|
€
1.55M
|
€
1.56M
|
€
49K
|
€
49K
|
€
48K
|
€
48K
|
€
48K
|
€
49K
|
€
52K
|
€
678K
|
€
609K
|
€
524K
|
€
483K
|
€
855K
|
|
|
€
242
|
€
750
|
€
908
|
€
1.50M
|
€
1.52M
|
€
841
|
€
1K
|
€
69
|
€
5
|
€
5
|
€
1K
|
€
4K
|
€
655K
|
€
586K
|
€
524K
|
€
483K
|
€
855K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.05%
|
37.71%
|
43.48%
|
2.18%
|
6.21%
|
73.79%
|
94.14%
|
94.29%
|
94.33%
|
94.52%
|
94.47%
|
93.83%
|
50.43%
|
55.54%
|
62.72%
|
66.35%
|
50.99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-35.89%
|
-27.48%
|
8.05%
|
-200.05%
|
-29.61%
|
-470.21%
|
-0.36%
|
-0.32%
|
-3.27%
|
-0.8%
|
6%
|
15.33%
|
-6.85%
|
-10.65%
|
-3.65%
|
10.52%
|
-7.66%
|
|
|
-35.89%
|
-27.48%
|
8.05%
|
-200.05%
|
-32.5%
|
-472.39%
|
-0.74%
|
-0.7%
|
-3.7%
|
-1.4%
|
5.41%
|
13.05%
|
-10.34%
|
-15.72%
|
-8.03%
|
6.47%
|
-12.36%
|
|
|
-11.14
|
-10.36
|
3.50
|
-4.37
|
-2.02
|
-348.60
|
-0.70
|
-0.66
|
-3.49
|
-1.32
|
5.11
|
12.24
|
-5.21
|
-8.73
|
-5.04
|
4.29
|
-6.30
|
|
|
-35.89
|
-27.48
|
8.05
|
-200.05
|
-32.50
|
-472.39
|
-0.74
|
-0.70
|
-3.70
|
-1.40
|
5.41
|
13.05
|
-10.34
|
-15.72
|
-8.03
|
6.47
|
-12.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.70
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|