S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
145K
|
€
155K
|
€
26K
|
€
-15K
|
€
12K
|
€
38K
|
€
148K
|
€
24K
|
€
-25K
|
€
484
|
€
63K
|
€
86K
|
€
87K
|
€
102K
|
€
64K
|
€
145K
|
€
172K
|
€
108K
|
|
|
€
43K
|
€
69K
|
€
97K
|
€
-27K
|
€
-70K
|
€
-29K
|
€
803
|
€
114K
|
€
-12K
|
€
-68K
|
€
-46K
|
€
18K
|
€
46K
|
€
36K
|
€
38K
|
€
-13K
|
€
52K
|
€
46K
|
€
27K
|
|
|
€
323K
|
€
281K
|
€
192K
|
€
94K
|
€
121K
|
€
191K
|
€
220K
|
€
219K
|
€
105K
|
€
118K
|
€
186K
|
€
232K
|
€
214K
|
€
198K
|
€
192K
|
€
178K
|
€
212K
|
€
182K
|
€
143K
|
|
|
€
112K
|
€
162K
|
€
156K
|
€
20K
|
€
5K
|
€
15K
|
€
43K
|
€
164K
|
€
21K
|
€
5K
|
€
8K
|
€
64K
|
€
103K
|
€
89K
|
€
102K
|
€
57K
|
€
139K
|
€
148K
|
€
113K
|
|
|
€
35K
|
€
36K
|
€
19K
|
€
7K
|
€
5K
|
€
5K
|
€
10K
|
€
11K
|
€
6K
|
€
5K
|
€
5K
|
€
11K
|
€
21K
|
€
14K
|
€
11K
|
€
14K
|
€
22K
|
€
41K
|
€
4K
|
|
|
|
|
|
|
|
€
16K
|
|
€
12K
|
€
24K
|
|
|
|
|
|
€
8K
|
|
|
|
€
5K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
24K
|
€
21K
|
€
21K
|
€
7K
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
64.57%
|
84.43%
|
62.56%
|
|
41.27%
|
14.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
138K
|
€
151K
|
€
23K
|
€
-20K
|
€
8K
|
€
33K
|
€
143K
|
€
20K
|
€
-30K
|
€
-4K
|
€
58K
|
€
94K
|
€
77K
|
€
92K
|
€
60K
|
€
136K
|
€
168K
|
€
116K
|
|
|
€
64K
|
€
105K
|
€
114K
|
€
-23K
|
€
-66K
|
€
-26K
|
€
5K
|
€
121K
|
€
-10K
|
€
-65K
|
€
-42K
|
€
20K
|
€
57K
|
€
52K
|
€
45K
|
€
-1K
|
€
71K
|
€
109K
|
€
51K
|
|
|
€
43K
|
€
69K
|
€
97K
|
€
-27K
|
€
-70K
|
€
-29K
|
€
959
|
€
114K
|
€
-12K
|
€
-68K
|
€
-45K
|
€
18K
|
€
47K
|
€
36K
|
€
39K
|
€
-13K
|
€
48K
|
€
46K
|
€
27K
|
|
|
€
13K
|
€
13K
|
€
5K
|
€
3K
|
€
17K
|
€
167K
|
€
43K
|
€
36K
|
€
0
|
€
4K
|
€
8K
|
€
48K
|
€
82K
|
€
0
|
€
4K
|
€
2K
|
€
35K
|
€
49K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
93K
|
€
104K
|
€
38K
|
€
36K
|
€
22K
|
€
27K
|
€
46K
|
€
7K
|
€
16K
|
€
13K
|
€
535
|
€
26K
|
€
160K
|
€
123K
|
€
193K
|
€
235K
|
€
155K
|
€
80K
|
|
|
€
76K
|
€
102K
|
€
134K
|
€
19K
|
€
-24K
|
€
5K
|
€
29K
|
€
136K
|
€
18K
|
€
-33K
|
€
-7K
|
€
55K
|
€
71K
|
€
67K
|
€
92K
|
€
48K
|
€
117K
|
€
105K
|
€
77K
|
|
|
€
187K
|
€
133K
|
€
44K
|
€
-69K
|
€
-63K
|
€
-15K
|
€
73K
|
€
81K
|
€
-22K
|
€
-24K
|
€
3K
|
€
40K
|
€
46K
|
€
138K
|
€
139K
|
€
117K
|
€
137K
|
€
85K
|
€
73K
|
|
|
4.52
|
3.50
|
1.33
|
0.55
|
0.55
|
0.85
|
2.58
|
2.07
|
0.78
|
0.72
|
1.03
|
1.53
|
1.39
|
1.84
|
1.90
|
1.62
|
1.73
|
1.39
|
1.83
|
|
|
6.02
|
5.06
|
1.46
|
0.57
|
0.55
|
0.88
|
2.58
|
2.08
|
0.78
|
0.72
|
1.03
|
1.89
|
1.39
|
1.86
|
1.91
|
1.95
|
2.04
|
1.40
|
1.95
|
|
|
5.16
|
4.14
|
1.39
|
0.56
|
0.55
|
0.86
|
2.58
|
2.08
|
0.78
|
0.72
|
1.03
|
1.69
|
1.39
|
1.85
|
1.90
|
1.77
|
1.87
|
1.39
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
375K
|
€
381K
|
€
324K
|
€
358K
|
€
391K
|
€
296K
|
€
319K
|
€
226K
|
€
242K
|
€
307K
|
€
356K
|
€
394K
|
€
477K
|
€
495K
|
€
549K
|
€
628K
|
€
636K
|
€
504K
|
|
|
€
85K
|
€
94K
|
€
189K
|
€
229K
|
€
237K
|
€
200K
|
€
76K
|
€
99K
|
€
121K
|
€
124K
|
€
120K
|
€
124K
|
€
179K
|
€
266K
|
€
295K
|
€
369K
|
€
414K
|
€
454K
|
€
361K
|
|
|
€
47K
|
€
45K
|
€
126K
|
€
152K
|
€
139K
|
€
94K
|
€
46K
|
€
76K
|
€
100K
|
€
89K
|
€
94K
|
€
68K
|
€
117K
|
€
163K
|
€
154K
|
€
172K
|
€
174K
|
€
217K
|
€
85K
|
|
|
€
32K
|
€
41K
|
€
58K
|
€
75K
|
€
97K
|
€
104K
|
€
30K
|
€
24K
|
€
21K
|
€
36K
|
€
27K
|
€
48K
|
€
61K
|
€
103K
|
€
140K
|
€
181K
|
€
225K
|
€
236K
|
€
273K
|
|
|
79.1%
|
74.87%
|
50.27%
|
29.16%
|
33.89%
|
48.86%
|
74.3%
|
68.79%
|
46.58%
|
48.56%
|
60.68%
|
65.09%
|
54.43%
|
41.45%
|
38.88%
|
32.4%
|
33.81%
|
28.61%
|
28.35%
|
|
|
0.10
|
0.15
|
0.30
|
0.79
|
0.80
|
0.55
|
0.14
|
0.11
|
0.20
|
0.31
|
0.14
|
0.21
|
0.29
|
0.52
|
0.73
|
1.02
|
1.06
|
1.30
|
1.91
|
|
|
0.88
|
0.68
|
1.25
|
10.10
|
|
23.86
|
2.32
|
0.69
|
6.08
|
|
|
2.14
|
1.90
|
3.44
|
3.19
|
6.13
|
3.04
|
2.70
|
3.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.52%
|
36.21%
|
69.96%
|
20.37%
|
-20.1%
|
2.55%
|
13.1%
|
62.13%
|
16.69%
|
-27.92%
|
-3.76%
|
23.75%
|
33.29%
|
33.79%
|
47.77%
|
27.04%
|
54.97%
|
57.76%
|
54.16%
|
|
|
13.18%
|
24.57%
|
50.71%
|
-28.5%
|
-57.49%
|
-15.22%
|
0.36%
|
51.99%
|
-11.79%
|
-58.06%
|
-24.6%
|
7.55%
|
21.68%
|
17.96%
|
19.95%
|
-7.45%
|
24.41%
|
25.15%
|
19.22%
|
|
|
10.43
|
18.39
|
25.49
|
-8.31
|
-19.48
|
-7.43
|
0.27
|
35.76
|
-5.49
|
-28.19
|
-14.93
|
4.92
|
11.80
|
7.44
|
7.75
|
-2.41
|
8.25
|
7.20
|
5.45
|
|
|
13.18
|
24.57
|
50.71
|
-28.50
|
-57.49
|
-15.22
|
0.36
|
51.99
|
-11.79
|
-58.06
|
-24.60
|
7.55
|
21.68
|
17.96
|
19.95
|
-7.45
|
24.41
|
25.15
|
19.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|