S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-9K
|
€
-241K
|
€
-43K
|
€
-5K
|
€
-57K
|
€
-48K
|
€
-32K
|
€
-36K
|
€
12K
|
€
18K
|
€
11K
|
€
-77K
|
€
99K
|
€
-23K
|
€
6K
|
€
33K
|
€
55K
|
€
58K
|
|
|
€
-15K
|
€
-17K
|
€
-254K
|
€
-71K
|
€
-47K
|
€
-122K
|
€
-85K
|
€
-45K
|
€
-69K
|
€
-2K
|
€
5K
|
€
207
|
€
-101K
|
€
64K
|
€
-54K
|
€
-15K
|
€
1K
|
€
24K
|
€
30K
|
|
|
€
-753K
|
€
-738K
|
€
-721K
|
€
-467K
|
€
-396K
|
€
-350K
|
€
-228K
|
€
-143K
|
€
-98K
|
€
-29K
|
€
-27K
|
€
-32K
|
€
-32K
|
€
69K
|
€
4K
|
€
58K
|
€
73K
|
€
72K
|
€
36K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
€
12K
|
€
4K
|
-
|
€
95K
|
€
154
|
€
6K
|
€
29K
|
€
48K
|
€
48K
|
|
|
|
|
|
€
57K
|
€
10K
|
€
370
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
12K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-10K
|
€
-243K
|
€
-49K
|
€
-11K
|
€
-69K
|
€
-57K
|
€
-36K
|
€
-38K
|
€
11K
|
€
17K
|
€
6K
|
€
-78K
|
€
97K
|
€
-28K
|
€
4K
|
€
32K
|
€
53K
|
€
52K
|
|
|
€
-15K
|
€
-17K
|
€
-251K
|
€
-57K
|
€
-18K
|
€
-96K
|
€
-60K
|
€
-41K
|
€
-67K
|
€
-2K
|
€
6K
|
€
-6K
|
€
-92K
|
€
76K
|
€
-48K
|
€
-17K
|
€
12K
|
€
35K
|
€
39K
|
|
|
€
-15K
|
€
-17K
|
€
-254K
|
€
-71K
|
€
-47K
|
€
-122K
|
€
-85K
|
€
-45K
|
€
-69K
|
€
-2K
|
€
5K
|
€
19K
|
€
-101K
|
€
64K
|
€
-54K
|
€
-15K
|
€
1K
|
€
19K
|
€
15K
|
|
|
€
470
|
€
1K
|
€
2K
|
€
2K
|
€
-1.58M
|
€
1.03M
|
€
543K
|
€
35K
|
€
157K
|
€
14K
|
€
0
|
€
272
|
|
|
€
396
|
€
5K
|
€
10K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
17K
|
€
23K
|
€
38K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
|
€
134
|
€
112K
|
€
8
|
€
6K
|
€
25K
|
€
31K
|
€
5K
|
|
|
€
-10K
|
€
-11K
|
€
-246K
|
€
-63K
|
€
-39K
|
€
-95K
|
€
-82K
|
€
-40K
|
€
-41K
|
€
10K
|
€
17K
|
€
13K
|
€
-87K
|
€
85K
|
€
-33K
|
€
6K
|
€
21K
|
€
41K
|
€
43K
|
|
|
€
-860K
|
€
-850K
|
€
-838K
|
€
-542K
|
€
-525K
|
€
-2.07M
|
€
-940K
|
€
-314K
|
€
-239K
|
€
-41K
|
€
-37K
|
€
-53K
|
€
-66K
|
€
33K
|
€
-45K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-33K
|
|
|
0.01
|
0.01
|
0.02
|
0.60
|
0.81
|
0.04
|
0.06
|
0.06
|
0.07
|
0.19
|
0.26
|
0.20
|
0.24
|
1.36
|
0.28
|
0.85
|
0.91
|
0.92
|
0.37
|
|
|
0.01
|
0.01
|
0.02
|
0.04
|
0.11
|
0.04
|
0.06
|
0.06
|
0.07
|
0.29
|
0.41
|
0.27
|
0.30
|
2.44
|
0.37
|
0.99
|
1.02
|
0.98
|
0.37
|
|
|
0.01
|
0.01
|
0.02
|
0.60
|
0.81
|
0.04
|
0.06
|
0.06
|
0.07
|
0.23
|
0.32
|
0.23
|
0.27
|
1.75
|
0.32
|
0.92
|
0.96
|
0.95
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
119K
|
€
133K
|
€
934K
|
€
2.43M
|
€
1.80M
|
€
768K
|
€
191K
|
€
158K
|
€
21K
|
€
23K
|
€
34K
|
€
54K
|
€
160K
|
€
67K
|
€
133K
|
€
160K
|
€
194K
|
€
88K
|
|
|
€
866K
|
€
857K
|
€
854K
|
€
1.40M
|
€
2.82M
|
€
2.15M
|
€
996K
|
€
334K
|
€
256K
|
€
50K
|
€
49K
|
€
66K
|
€
86K
|
€
91K
|
€
62K
|
€
75K
|
€
87K
|
€
122K
|
€
52K
|
|
|
€
866K
|
€
857K
|
€
854K
|
€
1.35M
|
€
2.82M
|
€
2.14M
|
€
987K
|
€
325K
|
€
247K
|
€
41K
|
€
40K
|
€
57K
|
€
77K
|
€
71K
|
€
54K
|
€
70K
|
€
78K
|
€
104K
|
€
52K
|
|
|
|
|
|
€
48K
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
€
5K
|
€
15K
|
|
|
|
-663.95%
|
-617.48%
|
-543.96%
|
-50.03%
|
-16.34%
|
-19.38%
|
-29.69%
|
-74.54%
|
-61.93%
|
-134.48%
|
-116.58%
|
-92.42%
|
-58.98%
|
43.15%
|
6.58%
|
43.48%
|
45.56%
|
37.08%
|
40.86%
|
|
|
|
|
|
-0.10
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
0.07
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
4.74
|
2.82
|
11.09
|
|
0.93
|
|
19.22
|
2.77
|
2.32
|
1.00
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.29%
|
1.44%
|
34.15%
|
13.56%
|
9.94%
|
27.21%
|
36.16%
|
27.96%
|
41.79%
|
-34.8%
|
-63.54%
|
-39.76%
|
270.69%
|
123.75%
|
-760.51%
|
10.05%
|
28.44%
|
57.18%
|
119.03%
|
|
|
1.99%
|
2.26%
|
35.22%
|
15.13%
|
11.79%
|
34.82%
|
37.44%
|
31.34%
|
70.56%
|
7.93%
|
-20.12%
|
-0.65%
|
314.63%
|
93.64%
|
-1225.45%
|
-25.75%
|
1.48%
|
32.92%
|
82.7%
|
|
|
-13.24
|
-13.98
|
-191.58
|
-7.57
|
-1.93
|
-6.75
|
-11.12
|
-23.36
|
-43.70
|
-10.67
|
23.45
|
0.60
|
-185.58
|
40.40
|
-80.63
|
-11.20
|
0.67
|
12.21
|
33.79
|
|
|
1.99
|
2.26
|
35.22
|
15.13
|
11.79
|
34.82
|
37.44
|
31.34
|
70.56
|
7.93
|
-20.12
|
-0.65
|
314.63
|
93.64
|
-1,225.45
|
-25.75
|
1.48
|
32.92
|
82.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|