SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
|
|
|
|
€
536K
|
€
476K
|
€
503K
|
€
384K
|
€
419K
|
€
500K
|
€
328K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,63%
|
-5,45%
|
31,13%
|
-8,38%
|
-16,21%
|
52,24%
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
43K
|
€
68K
|
€
68K
|
€
41K
|
€
28K
|
€
32K
|
€
12K
|
€
16K
|
€
17K
|
€
16K
|
€
17K
|
€
16K
|
€
11K
|
€
69K
|
€
3K
|
€
4K
|
€
-176
|
|
|
€
35K
|
€
40K
|
€
26K
|
€
14K
|
€
25K
|
€
14K
|
€
17K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
12K
|
€
-2K
|
€
-269
|
€
-984
|
|
|
€
215K
|
€
180K
|
€
140K
|
€
114K
|
€
100K
|
€
75K
|
€
61K
|
€
44K
|
€
39K
|
€
31K
|
€
29K
|
€
25K
|
€
22K
|
€
22K
|
€
15K
|
€
3K
|
€
5K
|
€
5K
|
|
|
€
133K
|
€
72K
|
€
96K
|
€
67K
|
€
86K
|
€
62K
|
€
66K
|
€
36K
|
€
31K
|
€
29K
|
€
31K
|
€
21K
|
€
13K
|
€
10K
|
€
56K
|
€
111
|
€
3K
|
€
254
|
|
|
€
8K
|
€
11K
|
€
7K
|
€
4K
|
€
7K
|
€
9K
|
€
4K
|
€
1K
|
€
1K
|
€
830
|
€
1K
|
€
1K
|
€
3K
|
€
10K
|
€
4K
|
€
26
|
€
955
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
93,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
34K
|
€
64K
|
€
35K
|
€
40K
|
€
26K
|
€
31K
|
€
11K
|
€
14K
|
€
15K
|
€
15K
|
€
11K
|
€
15K
|
€
10K
|
€
68K
|
€
-296
|
€
3K
|
€
-176
|
|
|
18,10%
|
7,89%
|
10,14%
|
4,88%
|
6,63%
|
4,84%
|
6,48%
|
2,13%
|
3,69%
|
3,63%
|
2,98%
|
3,26%
|
|
|
|
|
|
|
|
|
€
45K
|
€
7K
|
€
43K
|
€
23K
|
€
33K
|
€
19K
|
€
22K
|
€
7K
|
€
6K
|
€
4K
|
€
7K
|
€
5K
|
€
7K
|
€
9K
|
€
16K
|
€
-2K
|
€
-269
|
€
-984
|
|
|
€
35K
|
€
40K
|
€
26K
|
€
14K
|
€
25K
|
€
14K
|
€
17K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
4K
|
€
7K
|
€
12K
|
€
-2K
|
€
-269
|
€
-984
|
|
|
7,31%
|
9,32%
|
4,10%
|
1,99%
|
4,24%
|
2,58%
|
3,52%
|
0,98%
|
1,00%
|
0,48%
|
0,80%
|
0,82%
|
|
|
|
|
|
|
|
|
€
209K
|
€
-154K
|
€
94K
|
€
241K
|
€
2K
|
€
0
|
|
|
€
-8K
|
€
11K
|
€
21K
|
€
-4K
|
€
22K
|
€
13K
|
€
6K
|
€
-3K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
15K
|
€
24K
|
€
9K
|
€
10K
|
€
8K
|
€
2K
|
€
4K
|
€
572
|
€
21K
|
€
5K
|
€
11K
|
|
€
436
|
€
2K
|
€
431
|
€
5K
|
|
|
€
75K
|
€
67K
|
€
48K
|
€
27K
|
€
32K
|
€
20K
|
€
25K
|
€
9K
|
€
12K
|
€
13K
|
€
12K
|
€
9K
|
€
12K
|
€
8K
|
€
64K
|
€
-428
|
€
3K
|
€
-176
|
|
|
€
-24K
|
€
78K
|
€
41K
|
€
95K
|
€
88K
|
€
66K
|
€
52K
|
€
44K
|
€
29K
|
€
7K
|
€
10K
|
€
16K
|
€
7K
|
€
11K
|
€
11K
|
€
1K
|
€
-1K
|
€
5K
|
|
|
0,90
|
1,53
|
1,23
|
2,81
|
4,19
|
2,29
|
3,05
|
2,12
|
1,54
|
1,13
|
1,21
|
1,30
|
1,10
|
1,33
|
1,30
|
1,25
|
0,38
|
24,96
|
|
|
0,90
|
1,53
|
1,23
|
2,81
|
4,19
|
2,29
|
3,05
|
2,12
|
1,54
|
1,13
|
1,21
|
1,30
|
1,10
|
1,33
|
1,30
|
1,25
|
0,38
|
24,96
|
|
|
0,90
|
1,53
|
1,23
|
2,81
|
4,19
|
2,29
|
3,05
|
2,12
|
1,54
|
1,13
|
1,21
|
1,30
|
1,10
|
1,33
|
1,30
|
1,25
|
0,38
|
24,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
362K
|
€
531K
|
€
391K
|
€
131K
|
€
136K
|
€
104K
|
€
83K
|
€
95K
|
€
85K
|
€
88K
|
€
82K
|
€
104K
|
€
56K
|
€
51K
|
€
9K
|
€
7K
|
€
5K
|
|
|
€
305K
|
€
182K
|
€
391K
|
€
277K
|
€
31K
|
€
62K
|
€
43K
|
€
39K
|
€
56K
|
€
54K
|
€
59K
|
€
58K
|
€
82K
|
€
34K
|
€
36K
|
€
6K
|
€
2K
|
€
198
|
|
|
€
239K
|
€
149K
|
€
175K
|
€
53K
|
€
28K
|
€
51K
|
€
25K
|
€
39K
|
€
54K
|
€
49K
|
€
49K
|
€
51K
|
€
71K
|
€
34K
|
€
36K
|
€
6K
|
€
2K
|
€
198
|
|
|
€
66K
|
€
34K
|
€
216K
|
€
224K
|
€
4K
|
€
11K
|
€
18K
|
|
€
2K
|
€
4K
|
€
10K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
41,30%
|
49,69%
|
26,41%
|
29,22%
|
76,12%
|
54,77%
|
58,43%
|
52,92%
|
40,98%
|
36,31%
|
32,73%
|
29,94%
|
21,18%
|
38,88%
|
28,91%
|
34,26%
|
69,15%
|
96,34%
|
|
|
0,31
|
0,19
|
1,54
|
1,96
|
0,04
|
0,14
|
0,29
|
|
0,05
|
0,14
|
0,35
|
0,26
|
0,49
|
|
|
|
|
|
|
|
3,57
|
5,41
|
6,09
|
7,81
|
0,79
|
2,37
|
1,40
|
3,64
|
3,97
|
3,54
|
3,95
|
5,39
|
5,36
|
3,38
|
0,54
|
|
0,69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,75%
|
36,98%
|
33,89%
|
23,57%
|
32,39%
|
27,28%
|
41,57%
|
19,46%
|
30,65%
|
42,03%
|
42,26%
|
35,92%
|
55,66%
|
35,90%
|
431,81%
|
-14,65%
|
64,20%
|
-3,37%
|
|
|
16,09%
|
22,10%
|
18,51%
|
12,61%
|
25,41%
|
18,56%
|
27,61%
|
11,17%
|
9,85%
|
6,55%
|
13,96%
|
10,92%
|
16,53%
|
31,90%
|
80,30%
|
-69,48%
|
-5,43%
|
-18,87%
|
|
|
6,64
|
10,98
|
4,89
|
3,68
|
19,34
|
10,17
|
16,13
|
5,91
|
4,04
|
2,38
|
4,57
|
3,27
|
3,50
|
12,40
|
23,21
|
-23,80
|
-3,76
|
-18,18
|
|
|
16,09
|
22,10
|
18,51
|
12,61
|
25,41
|
18,56
|
27,61
|
11,17
|
9,85
|
6,55
|
13,96
|
10,92
|
16,53
|
31,90
|
80,30
|
-69,48
|
-5,43
|
-18,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,83
|
115,97
|
80,55
|
14,46
|
8,70
|
19,83
|
12,64
|
9,70
|
18,38
|
22,32
|
12,44
|
23,76
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,83
|
115,97
|
80,55
|
14,46
|
8,70
|
19,83
|
12,64
|
9,70
|
18,38
|
22,32
|
12,44
|
23,76
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
1 617,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|