S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
26K
|
€
142K
|
€
24K
|
€
-4K
|
€
77K
|
€
22K
|
€
187K
|
€
66K
|
€
21K
|
€
58K
|
€
4K
|
€
12K
|
€
22K
|
€
12K
|
€
25K
|
|
|
€
54K
|
€
22K
|
€
122K
|
€
-36K
|
€
-17K
|
€
-80K
|
€
-25K
|
€
84K
|
€
4K
|
€
-614
|
€
26K
|
€
240
|
€
4K
|
€
13K
|
€
3K
|
€
10K
|
|
|
€
208K
|
€
154K
|
€
132K
|
€
11K
|
€
47K
|
€
64K
|
€
143K
|
€
168K
|
€
84K
|
€
80K
|
€
81K
|
€
55K
|
€
54K
|
€
50K
|
€
38K
|
€
35K
|
|
|
€
88K
|
€
28K
|
€
137K
|
€
10K
|
€
2K
|
€
2K
|
€
5K
|
€
124K
|
€
25K
|
€
10K
|
€
49K
|
€
4K
|
€
10K
|
€
19K
|
€
9K
|
€
21K
|
|
|
€
21K
|
€
863
|
€
769
|
€
17K
|
€
2K
|
€
690
|
€
786
|
€
54K
|
€
7K
|
€
2K
|
€
21K
|
€
440
|
€
3K
|
€
7K
|
€
3K
|
€
7K
|
|
|
|
|
€
2K
|
|
€
536
|
€
639
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
25K
|
€
125K
|
€
14K
|
€
-10K
|
€
-71K
|
€
-15K
|
€
148K
|
€
31K
|
€
11K
|
€
57K
|
€
3K
|
€
11K
|
€
21K
|
€
10K
|
€
24K
|
|
|
€
75K
|
€
23K
|
€
123K
|
€
12K
|
€
-17K
|
€
-78K
|
€
-24K
|
€
138K
|
€
12K
|
€
1K
|
€
48K
|
€
666
|
€
8K
|
€
19K
|
€
5K
|
€
16K
|
|
|
€
54K
|
€
22K
|
€
122K
|
€
-36K
|
€
-17K
|
€
-80K
|
€
-25K
|
€
84K
|
€
4K
|
€
-614
|
€
26K
|
€
240
|
€
4K
|
€
13K
|
€
3K
|
€
10K
|
|
|
€
0
|
€
0
|
€
0
|
€
6K
|
-
|
€
0
|
-
|
€
744
|
€
39K
|
€
5K
|
€
21K
|
€
0
|
€
4K
|
€
969
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
67K
|
€
45K
|
€
73K
|
€
150K
|
€
306K
|
€
268K
|
€
397K
|
€
138K
|
€
244K
|
€
102K
|
€
16K
|
€
5K
|
€
33K
|
€
4K
|
€
14K
|
|
|
€
55K
|
€
24K
|
€
124K
|
€
-34K
|
€
-10K
|
€
-73K
|
€
-16K
|
€
94K
|
€
23K
|
€
9K
|
€
35K
|
€
3K
|
€
7K
|
€
16K
|
€
9K
|
€
17K
|
|
|
€
303K
|
€
248K
|
€
225K
|
€
101K
|
€
141K
|
€
151K
|
€
124K
|
€
140K
|
€
47K
|
€
62K
|
€
58K
|
€
44K
|
€
41K
|
€
37K
|
€
22K
|
€
16K
|
|
|
2,43
|
1,91
|
4,49
|
1,28
|
1,28
|
1,26
|
1,07
|
1,10
|
1,04
|
1,06
|
1,13
|
1,09
|
1,08
|
1,07
|
1,08
|
1,08
|
|
|
75,97
|
1,91
|
4,49
|
1,28
|
1,28
|
2,44
|
1,07
|
1,10
|
1,04
|
1,06
|
1,13
|
1,09
|
1,08
|
1,07
|
1,08
|
1,08
|
|
|
4,71
|
1,91
|
4,49
|
1,28
|
1,28
|
1,66
|
1,07
|
1,10
|
1,04
|
1,06
|
1,13
|
1,09
|
1,08
|
1,07
|
1,08
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
528K
|
€
297K
|
€
474K
|
€
646K
|
€
750K
|
€
2,01M
|
€
1,56M
|
€
1,13M
|
€
1,09M
|
€
522K
|
€
523K
|
€
562K
|
€
559K
|
€
324K
|
€
236K
|
|
|
€
312K
|
€
374K
|
€
164K
|
€
463K
|
€
600K
|
€
686K
|
€
1,87M
|
€
1,39M
|
€
1,05M
|
€
1,01M
|
€
442K
|
€
468K
|
€
508K
|
€
509K
|
€
286K
|
€
202K
|
|
|
€
109K
|
€
274K
|
€
64K
|
€
363K
|
€
500K
|
€
444K
|
€
1,87M
|
€
1,39M
|
€
1,05M
|
€
1,01M
|
€
442K
|
€
468K
|
€
507K
|
€
509K
|
€
286K
|
€
202K
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
39,99%
|
29,19%
|
44,62%
|
2,25%
|
7,22%
|
8,50%
|
7,13%
|
10,81%
|
7,43%
|
7,37%
|
15,45%
|
10,47%
|
9,69%
|
9,03%
|
11,65%
|
14,64%
|
|
|
0,48
|
0,65
|
0,76
|
9,38
|
2,14
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
4,06
|
14,74
|
1,32
|
33,80
|
|
|
|
9,40
|
33,93
|
92,46
|
7,72
|
147,44
|
46,12
|
23,76
|
27,24
|
8,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,56%
|
15,27%
|
93,40%
|
-321,88%
|
-21,30%
|
-113,85%
|
-11,07%
|
55,64%
|
27,73%
|
11,22%
|
43,74%
|
5,02%
|
13,63%
|
30,73%
|
22,55%
|
50,35%
|
|
|
25,88%
|
14,03%
|
91,95%
|
-337,47%
|
-36,66%
|
-125,09%
|
-17,44%
|
50,00%
|
4,97%
|
-0,77%
|
32,16%
|
0,44%
|
7,33%
|
25,32%
|
8,30%
|
27,70%
|
|
|
10,35
|
4,09
|
41,03
|
-7,59
|
-2,65
|
-10,63
|
-1,24
|
5,41
|
0,37
|
-0,06
|
4,97
|
0,05
|
0,71
|
2,29
|
0,97
|
4,06
|
|
|
25,88
|
14,03
|
91,95
|
-337,47
|
-36,66
|
-125,09
|
-17,44
|
50,00
|
4,97
|
-0,77
|
32,16
|
0,44
|
7,33
|
25,32
|
8,30
|
27,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
536
|
€
639
|
|
|
|
|
|
|
|
|
|
|