S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-23K
|
€
-12K
|
€
33K
|
€
45K
|
€
15K
|
€
-396
|
€
6K
|
€
12K
|
€
13K
|
€
20K
|
€
13K
|
€
57K
|
€
-3K
|
€
-27K
|
€
-2K
|
€
21K
|
€
48K
|
|
|
€
-17K
|
€
-45K
|
€
-34K
|
€
5K
|
€
15K
|
€
2K
|
€
-5K
|
€
1K
|
€
4K
|
€
914
|
€
7K
|
€
3K
|
€
54K
|
€
-5K
|
€
-32K
|
€
-15K
|
€
9K
|
€
29K
|
|
|
€
-11K
|
€
6K
|
€
51K
|
€
86K
|
€
81K
|
€
66K
|
€
63K
|
€
68K
|
€
67K
|
€
63K
|
€
62K
|
€
55K
|
€
52K
|
€
-2K
|
€
3K
|
€
35K
|
€
50K
|
€
42K
|
|
|
Employés
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
209
|
€
2K
|
€
12K
|
€
23K
|
€
9K
|
€
3K
|
€
9K
|
€
14K
|
€
15K
|
€
19K
|
€
11K
|
€
62K
|
-
|
€
111
|
€
1K
|
€
15K
|
€
45K
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
33K
|
€
50K
|
€
13K
|
€
1K
|
€
13K
|
€
22K
|
€
2K
|
€
4K
|
€
6K
|
€
12K
|
€
6K
|
€
12K
|
€
18K
|
€
5K
|
€
27K
|
|
|
€
850
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-41K
|
€
-33K
|
€
10K
|
€
23K
|
€
8K
|
€
-1K
|
€
6K
|
€
11K
|
€
12K
|
€
16K
|
€
8K
|
€
56K
|
€
-4K
|
€
-30K
|
€
-8K
|
€
15K
|
€
47K
|
|
|
€
-16K
|
€
-41K
|
€
-33K
|
€
8K
|
€
21K
|
€
6K
|
€
-4K
|
€
3K
|
€
8K
|
€
10K
|
€
14K
|
€
6K
|
€
54K
|
€
-4K
|
€
-30K
|
€
-8K
|
€
15K
|
€
46K
|
|
|
€
-17K
|
€
-45K
|
€
-34K
|
€
5K
|
€
15K
|
€
2K
|
€
-5K
|
€
1K
|
€
4K
|
€
914
|
€
7K
|
€
3K
|
€
54K
|
€
-5K
|
€
-32K
|
€
-15K
|
€
9K
|
€
29K
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
43K
|
€
70K
|
€
23K
|
€
40K
|
€
89K
|
€
23K
|
€
9K
|
€
43K
|
€
5K
|
€
830
|
€
830
|
€
13K
|
€
149
|
€
7K
|
€
13K
|
€
3K
|
€
36K
|
|
|
€
-17K
|
€
-45K
|
€
-34K
|
€
7K
|
€
17K
|
€
5K
|
€
-2K
|
€
4K
|
€
7K
|
€
3K
|
€
10K
|
€
5K
|
€
56K
|
€
-5K
|
€
-32K
|
€
-14K
|
€
9K
|
€
30K
|
|
|
€
-11K
|
€
6K
|
€
51K
|
€
86K
|
€
79K
|
€
62K
|
€
57K
|
€
59K
|
€
55K
|
€
49K
|
€
48K
|
€
38K
|
€
33K
|
€
-22K
|
€
3K
|
€
35K
|
€
49K
|
€
40K
|
|
|
0,94
|
1,04
|
1,41
|
1,55
|
1,41
|
1,47
|
1,50
|
2,19
|
1,83
|
2,32
|
2,20
|
2,32
|
1,73
|
0,77
|
1,05
|
1,47
|
1,34
|
1,55
|
|
|
0,75
|
0,75
|
0,80
|
0,37
|
0,61
|
0,91
|
0,37
|
0,53
|
0,74
|
0,62
|
1,13
|
1,11
|
0,93
|
0,32
|
0,63
|
0,66
|
0,92
|
0,68
|
|
|
0,94
|
1,04
|
1,41
|
1,55
|
1,41
|
1,47
|
1,50
|
2,19
|
1,83
|
2,32
|
2,20
|
2,32
|
1,73
|
0,77
|
1,05
|
1,47
|
1,34
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
140K
|
€
176K
|
€
241K
|
€
273K
|
€
196K
|
€
178K
|
€
118K
|
€
133K
|
€
100K
|
€
102K
|
€
84K
|
€
97K
|
€
95K
|
€
71K
|
€
110K
|
€
194K
|
€
114K
|
|
|
€
180K
|
€
134K
|
€
124K
|
€
155K
|
€
192K
|
€
130K
|
€
115K
|
€
49K
|
€
66K
|
€
37K
|
€
40K
|
€
29K
|
€
45K
|
€
97K
|
€
68K
|
€
75K
|
€
144K
|
€
73K
|
|
|
€
180K
|
€
134K
|
€
124K
|
€
155K
|
€
192K
|
€
130K
|
€
115K
|
€
49K
|
€
66K
|
€
37K
|
€
40K
|
€
29K
|
€
45K
|
€
97K
|
€
68K
|
€
75K
|
€
144K
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
-6,45%
|
4,25%
|
29,21%
|
35,53%
|
29,66%
|
33,59%
|
35,58%
|
57,97%
|
50,42%
|
62,81%
|
60,83%
|
65,37%
|
53,35%
|
-2,42%
|
4,44%
|
32,02%
|
25,94%
|
36,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
15,23
|
8,17
|
16,46
|
|
8,75
|
6,02
|
3,03
|
2,51
|
3,50
|
0,81
|
|
|
|
9,35
|
1,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,48%
|
-764,81%
|
-66,75%
|
7,74%
|
21,22%
|
7,31%
|
-3,26%
|
5,80%
|
10,56%
|
5,49%
|
15,95%
|
9,91%
|
109,14%
|
237,20%
|
-1 011,27%
|
-41,01%
|
18,71%
|
71,42%
|
|
|
154,48%
|
-764,81%
|
-66,75%
|
5,40%
|
18,75%
|
3,73%
|
-7,85%
|
1,54%
|
6,24%
|
1,45%
|
12,04%
|
5,46%
|
104,43%
|
237,20%
|
-1 018,82%
|
-43,04%
|
17,30%
|
69,71%
|
|
|
-9,96
|
-32,48
|
-19,50
|
1,92
|
5,56
|
1,25
|
-2,79
|
0,89
|
3,15
|
0,91
|
7,32
|
3,57
|
55,71
|
-5,74
|
-45,20
|
-13,78
|
4,49
|
25,36
|
|
|
154,48
|
-764,81
|
-66,75
|
5,40
|
18,75
|
3,73
|
-7,85
|
1,54
|
6,24
|
1,45
|
12,04
|
5,46
|
104,43
|
237,20
|
-1 018,82
|
-43,04
|
17,30
|
69,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|