S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
33K
|
€
29K
|
€
13K
|
€
-2K
|
€
-23K
|
€
33K
|
€
19K
|
€
12K
|
€
35K
|
€
11K
|
€
-4K
|
€
6K
|
|
|
€
57K
|
€
21K
|
€
26K
|
€
10K
|
€
-6K
|
€
-35K
|
€
13K
|
€
3K
|
€
-650
|
€
18K
|
€
8K
|
€
-5K
|
€
3K
|
|
|
€
109K
|
€
68K
|
€
47K
|
€
21K
|
€
11K
|
€
16K
|
€
52K
|
€
38K
|
€
36K
|
€
36K
|
€
19K
|
€
11K
|
€
16K
|
|
|
€
92K
|
€
39K
|
€
33K
|
€
14K
|
€
426
|
€
700
|
€
37K
|
€
18K
|
€
12K
|
€
35K
|
€
13K
|
€
517
|
€
6K
|
|
|
€
7K
|
€
5K
|
€
8K
|
€
3K
|
€
296
|
€
6K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
27,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
33K
|
€
28K
|
€
12K
|
€
-4K
|
€
-27K
|
€
32K
|
€
18K
|
€
11K
|
€
32K
|
€
11K
|
€
-5K
|
€
5K
|
|
|
€
81K
|
€
32K
|
€
28K
|
€
12K
|
€
-5K
|
€
-35K
|
€
21K
|
€
7K
|
€
1K
|
€
23K
|
€
10K
|
€
-5K
|
€
5K
|
|
|
€
57K
|
€
21K
|
€
26K
|
€
10K
|
€
-6K
|
€
-35K
|
€
13K
|
€
3K
|
€
-650
|
€
13K
|
€
8K
|
€
-5K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
€
3K
|
|
€
-4K
|
€
991
|
€
6K
|
€
5K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
20K
|
€
439
|
€
8K
|
€
448
|
€
3K
|
€
2K
|
€
20K
|
€
793
|
€
9K
|
€
8K
|
€
893
|
€
17K
|
|
|
€
58K
|
€
22K
|
€
26K
|
€
10K
|
€
-5K
|
€
-27K
|
€
25K
|
€
14K
|
€
10K
|
€
26K
|
€
9K
|
€
-5K
|
€
3K
|
|
|
€
108K
|
€
66K
|
€
44K
|
€
18K
|
€
11K
|
€
17K
|
€
46K
|
€
32K
|
€
26K
|
€
30K
|
€
17K
|
€
11K
|
€
16K
|
|
|
11,07
|
10,05
|
3
|
1,81
|
1,50
|
1,68
|
2,54
|
1,89
|
1,90
|
2,59
|
4,86
|
4,81
|
7,70
|
|
|
12,33
|
11,27
|
3,16
|
1,81
|
1,50
|
1,68
|
2,67
|
1,98
|
6,50
|
2,87
|
4,86
|
4,81
|
7,70
|
|
|
11,67
|
10,62
|
3,08
|
1,81
|
1,50
|
1,68
|
2,60
|
1,93
|
2,94
|
2,72
|
4,86
|
4,81
|
7,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
75K
|
€
69K
|
€
43K
|
€
32K
|
€
44K
|
€
89K
|
€
93K
|
€
83K
|
€
84K
|
€
27K
|
€
13K
|
€
18K
|
|
|
€
11K
|
€
7K
|
€
22K
|
€
22K
|
€
21K
|
€
28K
|
€
38K
|
€
54K
|
€
48K
|
€
47K
|
€
8K
|
€
3K
|
€
2K
|
|
|
€
10K
|
€
7K
|
€
21K
|
€
22K
|
€
21K
|
€
26K
|
€
29K
|
€
36K
|
€
18K
|
€
18K
|
€
4K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
18K
|
€
19K
|
€
28K
|
€
3K
|
|
|
|
|
91,08%
|
90,32%
|
67,86%
|
48,44%
|
33,26%
|
36,62%
|
57,67%
|
41,35%
|
42,82%
|
43,45%
|
70,30%
|
79,21%
|
87,02%
|
|
|
|
|
|
|
|
0,14
|
0,15
|
0,47
|
0,54
|
0,78
|
0,18
|
|
|
|
|
0,13
|
0,22
|
0,77
|
1,84
|
|
|
1,18
|
3,08
|
4,20
|
1,46
|
0,73
|
|
0,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,83%
|
32,23%
|
55,89%
|
49,91%
|
-42,68%
|
-165,15%
|
47,75%
|
36,24%
|
26,67%
|
73,02%
|
49,96%
|
-49,19%
|
21,59%
|
|
|
52,38%
|
31,50%
|
54,83%
|
49,61%
|
-52,71%
|
-219,16%
|
25,54%
|
7,27%
|
-1,82%
|
48,46%
|
43,32%
|
-49,19%
|
21,59%
|
|
|
47,70
|
28,45
|
37,20
|
24,03
|
-17,53
|
-80,25
|
14,73
|
3,01
|
-0,78
|
21,05
|
30,45
|
-38,96
|
18,79
|
|
|
52,38
|
31,50
|
54,83
|
49,61
|
-52,71
|
-219,16
|
25,54
|
7,27
|
-1,82
|
48,46
|
43,32
|
-49,19
|
21,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|