SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
4K
|
€
-8K
|
€
-3K
|
€
17K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-21K
|
€
3K
|
€
8K
|
€
20K
|
€
35K
|
€
28K
|
€
2K
|
€
-7K
|
|
|
€
-10K
|
€
5K
|
€
-9K
|
€
-4K
|
€
16K
|
€
-10K
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-42K
|
€
1K
|
€
6K
|
€
12K
|
€
34K
|
€
28K
|
€
-18K
|
€
-40K
|
|
|
€
-46K
|
€
-37K
|
€
-40K
|
€
-38K
|
€
-34K
|
€
-50K
|
€
-40K
|
€
-32K
|
€
-28K
|
€
-22K
|
€
-19K
|
€
-14K
|
€
-6K
|
€
36K
|
€
34K
|
€
28K
|
€
16K
|
€
-18K
|
€
-46K
|
€
-28K
|
|
|
-
|
€
3K
|
-
|
-
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
11K
|
€
22K
|
€
28K
|
€
20K
|
-
|
-
|
|
|
€
532
|
€
489
|
€
244
|
€
112
|
|
|
|
|
|
€
178
|
|
|
€
3K
|
€
7K
|
€
16K
|
€
12K
|
€
6K
|
€
5K
|
€
5K
|
€
1K
|
|
|
|
|
|
€
30K
|
€
35K
|
€
20K
|
€
12K
|
€
5K
|
€
2K
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
4K
|
€
-8K
|
€
-3K
|
€
17K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-21K
|
€
2K
|
€
8K
|
€
20K
|
€
35K
|
€
28K
|
€
-17K
|
€
-40K
|
|
|
€
-9K
|
€
4K
|
€
-8K
|
€
-3K
|
€
17K
|
€
-10K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-22K
|
€
2K
|
€
8K
|
€
19K
|
€
35K
|
€
28K
|
€
-17K
|
€
-40K
|
|
|
€
-10K
|
€
5K
|
€
-9K
|
€
-4K
|
€
16K
|
€
-10K
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-42K
|
€
1K
|
€
6K
|
€
12K
|
€
34K
|
€
28K
|
€
-18K
|
€
-40K
|
|
|
|
|
-
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692
|
€
170
|
€
7K
|
€
2K
|
€
2K
|
€
1K
|
€
888
|
€
3K
|
€
3K
|
€
14K
|
€
10K
|
€
1K
|
€
3K
|
€
14K
|
€
10K
|
€
17K
|
€
19K
|
€
10K
|
€
7K
|
€
807
|
|
|
€
-10K
|
€
5K
|
€
-8K
|
€
-4K
|
€
16K
|
€
-10K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-5K
|
€
-8K
|
€
-41K
|
€
1K
|
€
6K
|
€
12K
|
€
34K
|
€
28K
|
€
-18K
|
€
-40K
|
|
|
€
-47K
|
€
-37K
|
€
-41K
|
€
-39K
|
€
-35K
|
€
-51K
|
€
-41K
|
€
-33K
|
€
-28K
|
€
-22K
|
€
-20K
|
€
-14K
|
€
-6K
|
€
35K
|
€
34K
|
€
28K
|
€
16K
|
€
-18K
|
€
-46K
|
€
-28K
|
|
|
0,10
|
0,37
|
0,32
|
0,34
|
0,41
|
0,24
|
0,22
|
0,32
|
0,45
|
0,58
|
0,46
|
0,46
|
0,65
|
2,57
|
2,16
|
2,17
|
1,17
|
0,61
|
0,32
|
0,26
|
|
|
0,10
|
0,37
|
0,32
|
0,34
|
0,41
|
0,24
|
0,22
|
0,32
|
0,45
|
0,58
|
0,46
|
0,46
|
0,65
|
2,53
|
1,99
|
1,99
|
1,14
|
0,53
|
0,28
|
0,16
|
|
|
0,10
|
0,37
|
0,32
|
0,34
|
0,41
|
0,24
|
0,22
|
0,32
|
0,45
|
0,58
|
0,46
|
0,46
|
0,65
|
2,57
|
2,16
|
2,17
|
1,17
|
0,61
|
0,32
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
23K
|
€
20K
|
€
21K
|
€
25K
|
€
17K
|
€
13K
|
€
16K
|
€
22K
|
€
31K
|
€
18K
|
€
12K
|
€
12K
|
€
58K
|
€
64K
|
€
52K
|
€
106K
|
€
28K
|
€
22K
|
€
10K
|
|
|
€
52K
|
€
60K
|
€
60K
|
€
59K
|
€
59K
|
€
67K
|
€
53K
|
€
49K
|
€
50K
|
€
52K
|
€
37K
|
€
26K
|
€
18K
|
€
22K
|
€
30K
|
€
24K
|
€
90K
|
€
46K
|
€
68K
|
€
38K
|
|
|
€
52K
|
€
60K
|
€
60K
|
€
59K
|
€
59K
|
€
67K
|
€
53K
|
€
49K
|
€
50K
|
€
52K
|
€
37K
|
€
26K
|
€
18K
|
€
22K
|
€
30K
|
€
24K
|
€
90K
|
€
46K
|
€
68K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-783,42%
|
-158,65%
|
-195,91%
|
-182,46%
|
-134,90%
|
-297,28%
|
-313,89%
|
-199,28%
|
-123,20%
|
-70,80%
|
-106,81%
|
-114,80%
|
-48,65%
|
61,49%
|
53,80%
|
54,06%
|
15,18%
|
-63,81%
|
-207,31%
|
-264,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,85
|
|
|
3,54
|
|
|
|
|
|
|
|
|
9,36
|
3,53
|
1,22
|
2,57
|
1,62
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,94%
|
-14,77%
|
21,13%
|
9,57%
|
-47,96%
|
20,00%
|
18,01%
|
14,01%
|
20,16%
|
9,90%
|
25,73%
|
54,53%
|
689,51%
|
3,79%
|
18,80%
|
43,72%
|
212,22%
|
-157,16%
|
39,17%
|
144,19%
|
|
|
20,94%
|
-14,46%
|
21,55%
|
10,02%
|
-47,79%
|
20,68%
|
18,87%
|
15,08%
|
21,61%
|
11,75%
|
27,82%
|
56,57%
|
694,18%
|
3,00%
|
18,17%
|
42,94%
|
210,85%
|
-155,85%
|
39,69%
|
145,05%
|
|
|
-164,02
|
22,95
|
-42,22
|
-18,28
|
64,47
|
-61,49
|
-59,24
|
-30,05
|
-26,62
|
-8,32
|
-29,72
|
-64,94
|
-337,71
|
1,84
|
9,77
|
23,21
|
32,01
|
99,44
|
-82,27
|
-383,54
|
|
|
20,94
|
-14,46
|
21,55
|
10,02
|
-47,79
|
20,68
|
18,87
|
15,08
|
21,61
|
11,75
|
27,82
|
56,57
|
694,18
|
3,00
|
18,17
|
42,94
|
210,85
|
-155,85
|
39,69
|
145,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|