S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-18K
|
€
14K
|
€
608
|
€
10K
|
€
-3K
|
€
12K
|
€
24K
|
€
14K
|
€
-24
|
€
37K
|
€
70K
|
€
30K
|
€
12K
|
€
6K
|
|
|
€
-6K
|
€
-19K
|
€
8K
|
€
-996
|
€
717
|
€
-1K
|
€
3K
|
€
-787
|
€
11K
|
€
-541
|
€
-6K
|
€
2K
|
€
2K
|
€
1K
|
€
-5K
|
|
|
€
-3K
|
€
3K
|
€
22K
|
€
13K
|
€
14K
|
€
14K
|
€
15K
|
€
12K
|
€
13K
|
€
1K
|
€
2K
|
€
8K
|
€
6K
|
€
4K
|
€
3K
|
|
|
-
|
€
111
|
€
11K
|
€
468
|
€
1K
|
€
477
|
€
3K
|
€
423
|
€
11K
|
€
45
|
€
4K
|
€
11K
|
€
10K
|
€
9K
|
€
4K
|
|
|
€
400
|
€
3K
|
€
3K
|
€
147
|
|
€
994
|
€
1K
|
€
6K
|
€
2K
|
|
|
€
127
|
€
812
|
|
|
|
|
|
-
|
€
99
|
|
|
|
|
€
1K
|
|
|
€
1K
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-19K
|
€
13K
|
€
-953
|
€
738
|
€
-3K
|
€
4K
|
€
-647
|
€
14K
|
€
-514
|
€
5K
|
€
14K
|
€
12K
|
€
11K
|
€
5K
|
|
|
€
-9K
|
€
-19K
|
€
13K
|
€
-953
|
€
738
|
€
-3K
|
€
4K
|
€
-647
|
€
14K
|
€
-514
|
€
-5K
|
€
3K
|
€
2K
|
€
1K
|
€
-5K
|
|
|
€
-6K
|
€
-19K
|
€
8K
|
€
-996
|
€
717
|
€
-1K
|
€
3K
|
€
-787
|
€
11K
|
€
-541
|
€
-6K
|
€
2K
|
€
2K
|
€
1K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
66K
|
€
22K
|
€
1K
|
€
769
|
€
129
|
€
41
|
€
12K
|
€
12K
|
€
12K
|
€
14K
|
€
7K
|
€
6K
|
€
860
|
€
1K
|
|
|
€
-6K
|
€
-19K
|
€
8K
|
€
-996
|
€
717
|
€
-1K
|
€
3K
|
€
-787
|
€
11K
|
€
-541
|
€
4K
|
€
12K
|
€
12K
|
€
11K
|
€
5K
|
|
|
€
-3K
|
€
3K
|
€
22K
|
€
13K
|
€
14K
|
€
13K
|
€
15K
|
€
12K
|
€
13K
|
€
1K
|
€
2K
|
€
-3K
|
€
-15K
|
€
-26K
|
€
-38K
|
|
|
0,98
|
1,01
|
1,19
|
1,11
|
1,13
|
1,13
|
1,16
|
1,07
|
1,10
|
1,02
|
1,02
|
0,98
|
0,88
|
0,79
|
0,58
|
|
|
0,98
|
1,01
|
1,19
|
1,11
|
1,13
|
1,13
|
1,16
|
1,07
|
1,10
|
1,02
|
1,02
|
0,98
|
0,98
|
0,79
|
0,59
|
|
|
0,98
|
1,01
|
1,19
|
1,11
|
1,13
|
1,13
|
1,16
|
1,07
|
1,10
|
1,02
|
1,02
|
0,98
|
0,93
|
0,79
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
226K
|
€
139K
|
€
134K
|
€
121K
|
€
115K
|
€
107K
|
€
187K
|
€
136K
|
€
62K
|
€
117K
|
€
133K
|
€
126K
|
€
132K
|
€
93K
|
|
|
€
177K
|
€
223K
|
€
116K
|
€
121K
|
€
107K
|
€
102K
|
€
92K
|
€
175K
|
€
123K
|
€
61K
|
€
116K
|
€
126K
|
€
120K
|
€
127K
|
€
90K
|
|
|
€
177K
|
€
223K
|
€
116K
|
€
121K
|
€
107K
|
€
102K
|
€
92K
|
€
175K
|
€
123K
|
€
61K
|
€
116K
|
€
126K
|
€
114K
|
€
127K
|
€
90K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,79%
|
1,40%
|
16,07%
|
9,88%
|
11,76%
|
11,77%
|
13,98%
|
6,41%
|
9,43%
|
2,08%
|
1,56%
|
5,67%
|
4,68%
|
3,28%
|
3,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,72
|
|
144,92
|
|
25,19
|
|
9
|
|
23,32
|
9,26
|
10
|
11,10
|
17,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,54%
|
-606,26%
|
35,84%
|
-7,51%
|
5,03%
|
-10,32%
|
19,75%
|
-6,57%
|
89,92%
|
-42,01%
|
244,52%
|
157,09%
|
199,90%
|
265,40%
|
172,05%
|
|
|
201,54%
|
-606,26%
|
35,84%
|
-7,51%
|
5,03%
|
-10,32%
|
19,75%
|
-6,57%
|
89,92%
|
-42,01%
|
-313,45%
|
22,13%
|
26,58%
|
29,34%
|
-162,01%
|
|
|
-3,61
|
-8,47
|
5,76
|
-0,74
|
0,59
|
-1,21
|
2,76
|
-0,42
|
8,48
|
-0,87
|
-4,88
|
1,25
|
1,24
|
0,96
|
-5,30
|
|
|
201,54
|
-606,26
|
35,84
|
-7,51
|
5,03
|
-10,32
|
19,75
|
-6,57
|
89,92
|
-42,01
|
-313,45
|
22,13
|
26,58
|
29,34
|
-162,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
1
|
0,60
|
|
|
0,40
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
3K
|
€
3K
|
|
|
|