S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
79K
|
€
123K
|
€
43K
|
€
62K
|
€
9K
|
€
26K
|
€
33K
|
€
42K
|
€
28K
|
€
61K
|
€
12K
|
€
75K
|
€
63K
|
€
69K
|
€
45K
|
€
26K
|
€
21K
|
|
|
€
37K
|
€
47K
|
€
88K
|
€
23K
|
€
34K
|
€
-4K
|
€
7K
|
€
16K
|
€
17K
|
€
5K
|
€
49K
|
€
7K
|
€
45K
|
€
37K
|
€
41K
|
€
27K
|
€
4K
|
€
15K
|
|
|
€
2,46M
|
€
2,42M
|
€
2,38M
|
€
2,33M
|
€
2,33M
|
€
2,35M
|
€
2,36M
|
€
2,35M
|
€
2,35M
|
€
290K
|
€
285K
|
€
236K
|
€
229K
|
€
144K
|
€
107K
|
€
66K
|
€
40K
|
€
35K
|
|
|
€
158K
|
€
191K
|
€
235K
|
€
136K
|
€
151K
|
€
108K
|
€
122K
|
€
128K
|
€
178K
|
€
40K
|
€
79K
|
€
22K
|
€
92K
|
€
74K
|
€
73K
|
€
47K
|
€
22K
|
€
24K
|
|
|
€
23K
|
€
24K
|
€
6K
|
€
239
|
€
15K
|
€
3K
|
€
6K
|
€
5K
|
€
15K
|
€
3K
|
€
19K
|
€
2K
|
€
3K
|
€
8K
|
€
7K
|
€
1K
|
€
1K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
45K
|
€
21K
|
€
10K
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
50,94%
|
91,90%
|
29,27%
|
|
|
76,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
75K
|
€
122K
|
€
43K
|
€
59K
|
€
9K
|
€
24K
|
€
32K
|
€
40K
|
€
27K
|
€
60K
|
€
11K
|
€
75K
|
€
62K
|
€
68K
|
€
44K
|
€
25K
|
€
21K
|
|
|
€
36K
|
€
71K
|
€
117K
|
€
34K
|
€
49K
|
€
-2K
|
€
13K
|
€
21K
|
€
29K
|
€
17K
|
€
50K
|
€
1K
|
€
64K
|
€
59K
|
€
65K
|
€
41K
|
€
9K
|
€
21K
|
|
|
€
37K
|
€
47K
|
€
88K
|
€
23K
|
€
34K
|
€
-4K
|
€
7K
|
€
16K
|
€
17K
|
€
5K
|
€
49K
|
€
7K
|
€
45K
|
€
37K
|
€
41K
|
€
27K
|
€
4K
|
€
15K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
-1
|
€
13K
|
€
66K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
33K
|
€
46K
|
€
55K
|
€
44K
|
€
14K
|
€
5K
|
€
36K
|
€
78K
|
€
47K
|
€
6K
|
€
54K
|
€
86K
|
€
127K
|
€
32K
|
€
45K
|
€
18K
|
|
|
€
40K
|
€
51K
|
€
93K
|
€
31K
|
€
44K
|
€
7K
|
€
18K
|
€
27K
|
€
28K
|
€
15K
|
€
59K
|
€
17K
|
€
55K
|
€
40K
|
€
44K
|
€
30K
|
€
21K
|
€
15K
|
|
|
€
150K
|
€
109K
|
€
59K
|
€
18K
|
€
17K
|
€
-36K
|
€
-39K
|
€
-48K
|
€
-55K
|
€
173K
|
€
164K
|
€
112K
|
€
113K
|
€
130K
|
€
95K
|
€
56K
|
€
31K
|
€
35K
|
|
|
4,80
|
3,66
|
1,86
|
1,17
|
1,21
|
0,73
|
0,74
|
0,86
|
0,79
|
13,79
|
6,25
|
11,77
|
5,60
|
2,67
|
2,11
|
4,23
|
1,87
|
3,97
|
|
|
4,88
|
3,68
|
1,87
|
1,19
|
1,22
|
0,78
|
0,75
|
0,86
|
0,79
|
13,79
|
6,25
|
11,77
|
5,60
|
2,67
|
2,11
|
4,23
|
-3,30
|
3,97
|
|
|
4,84
|
3,67
|
1,87
|
1,18
|
1,22
|
0,76
|
0,74
|
0,86
|
0,79
|
13,79
|
6,25
|
11,77
|
5,60
|
2,67
|
2,11
|
4,23
|
8,62
|
3,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,50M
|
€
2,46M
|
€
2,44M
|
€
2,44M
|
€
2,43M
|
€
2,51M
|
€
2,54M
|
€
2,74M
|
€
2,66M
|
€
355K
|
€
375K
|
€
311K
|
€
324K
|
€
298K
|
€
275K
|
€
171K
|
€
167K
|
€
47K
|
|
|
€
39K
|
€
41K
|
€
68K
|
€
111K
|
€
98K
|
€
158K
|
€
179K
|
€
388K
|
€
314K
|
€
65K
|
€
90K
|
€
75K
|
€
96K
|
€
154K
|
€
167K
|
€
105K
|
€
128K
|
€
12K
|
|
|
€
39K
|
€
41K
|
€
68K
|
€
104K
|
€
82K
|
€
129K
|
€
150K
|
€
351K
|
€
270K
|
€
14K
|
€
31K
|
€
10K
|
€
25K
|
€
78K
|
€
85K
|
€
17K
|
€
8K
|
€
12K
|
|
|
|
|
|
€
7K
|
€
16K
|
€
24K
|
€
29K
|
€
36K
|
€
44K
|
€
52K
|
€
58K
|
€
65K
|
€
71K
|
€
77K
|
€
82K
|
€
87K
|
€
92K
|
|
|
|
98,43%
|
98,33%
|
97,21%
|
95,44%
|
95,96%
|
93,70%
|
92,95%
|
85,84%
|
88,20%
|
81,65%
|
76,06%
|
75,85%
|
70,53%
|
48,25%
|
39,00%
|
38,82%
|
23,68%
|
74,83%
|
|
|
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,18
|
0,20
|
0,27
|
0,31
|
0,53
|
0,77
|
1,31
|
2,33
|
|
|
|
1
|
0,55
|
0,56
|
2,62
|
1,65
|
17,54
|
7,35
|
12,03
|
7,84
|
2,43
|
1,50
|
6,69
|
1,28
|
2,48
|
2,46
|
2,36
|
5,07
|
0,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,63%
|
2,09%
|
3,90%
|
1,32%
|
1,90%
|
0,30%
|
0,75%
|
1,13%
|
1,19%
|
5,21%
|
20,69%
|
7,38%
|
24,04%
|
27,96%
|
41,21%
|
45,71%
|
52,64%
|
43,19%
|
|
|
1,49%
|
1,94%
|
3,72%
|
0,97%
|
1,47%
|
-0,16%
|
0,28%
|
0,67%
|
0,72%
|
1,74%
|
17,16%
|
3,12%
|
19,64%
|
25,52%
|
37,94%
|
40,44%
|
11,06%
|
43,19%
|
|
|
1,47
|
1,91
|
3,61
|
0,93
|
1,41
|
-0,15
|
0,26
|
0,57
|
0,64
|
1,42
|
13,05
|
2,36
|
13,85
|
12,32
|
14,80
|
15,70
|
2,62
|
32,32
|
|
|
1,49
|
1,94
|
3,72
|
0,97
|
1,47
|
-0,16
|
0,28
|
0,67
|
0,72
|
1,74
|
17,16
|
3,12
|
19,64
|
25,52
|
37,94
|
40,44
|
11,06
|
43,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
798,76
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
798,76
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|