S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,83M
|
|
|
|
|
€
2,13M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
877K
|
€
1,21M
|
€
567K
|
€
872K
|
€
386K
|
€
358K
|
€
546K
|
€
710K
|
€
471K
|
€
323K
|
€
183K
|
€
358K
|
€
224K
|
€
-540K
|
€
137K
|
€
165K
|
€
98K
|
€
108K
|
€
54K
|
€
77K
|
|
|
€
76K
|
€
463K
|
€
12K
|
€
358K
|
€
-172K
|
€
-222K
|
€
-48K
|
€
93K
|
€
86K
|
€
12K
|
€
17K
|
€
-10K
|
€
31K
|
€
54K
|
€
7K
|
€
68K
|
€
-4K
|
€
20K
|
€
2K
|
€
2K
|
|
|
€
963K
|
€
887K
|
€
425K
|
€
412K
|
€
54K
|
€
227K
|
€
449K
|
€
497K
|
€
404K
|
€
318K
|
€
292K
|
€
253K
|
€
263K
|
€
219K
|
€
165K
|
€
158K
|
€
90K
|
€
94K
|
€
74K
|
€
71K
|
|
|
€
631K
|
€
1,11M
|
€
428K
|
€
906K
|
€
186K
|
€
148K
|
€
224K
|
€
376K
|
€
279K
|
€
163K
|
€
36K
|
€
125K
|
€
81K
|
€
9K
|
€
30K
|
€
56K
|
€
13K
|
€
60K
|
€
16K
|
€
63K
|
|
|
€
18K
|
€
6K
|
€
14K
|
€
3K
|
|
€
8K
|
€
2K
|
€
50K
|
€
32K
|
€
5K
|
€
7K
|
€
11K
|
€
2K
|
€
39K
|
|
|
€
10K
|
|
|
|
|
|
€
46K
|
€
28K
|
€
21K
|
€
21K
|
€
9K
|
€
24K
|
€
47K
|
€
29K
|
€
12K
|
|
|
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
11K
|
€
3K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
903K
|
€
340K
|
€
664K
|
€
150K
|
€
88K
|
€
295K
|
€
448K
|
€
331K
|
€
215K
|
€
37K
|
€
165K
|
€
102K
|
€
-649K
|
€
34K
|
€
62K
|
€
14K
|
€
71K
|
€
17K
|
€
41K
|
|
|
18,20%
|
32,96%
|
11,19%
|
15,40%
|
9,74%
|
4,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,66%
|
|
|
€
172K
|
€
643K
|
€
55K
|
€
433K
|
€
-105K
|
€
-135K
|
€
64K
|
€
193K
|
€
152K
|
€
58K
|
€
-98K
|
€
-21K
|
€
-84K
|
€
-832K
|
€
-87K
|
€
-833
|
€
-45K
|
€
26K
|
€
2K
|
€
20K
|
|
|
€
76K
|
€
463K
|
€
12K
|
€
358K
|
€
-172K
|
€
-222K
|
€
-48K
|
€
93K
|
€
86K
|
€
12K
|
€
17K
|
€
-10K
|
€
31K
|
€
54K
|
€
7K
|
€
1K
|
€
-4K
|
€
20K
|
€
2K
|
€
2K
|
|
|
2,67%
|
16,89%
|
0,41%
|
8,30%
|
-11,21%
|
-10,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,63%
|
|
|
€
161K
|
€
541K
|
€
397K
|
€
191K
|
€
177K
|
€
174K
|
€
272K
|
€
437K
|
€
916K
|
€
536K
|
€
-11K
|
€
39K
|
€
295K
|
€
413K
|
€
330K
|
€
109K
|
€
289K
|
€
147K
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
135K
|
€
7K
|
€
9
|
€
164
|
€
3K
|
€
8K
|
€
1K
|
€
4K
|
€
4K
|
€
11K
|
€
6K
|
€
36K
|
€
567
|
€
11K
|
€
2K
|
€
32K
|
€
79K
|
€
22K
|
|
|
€
418K
|
€
723K
|
€
297K
|
€
589K
|
€
82K
|
€
-11
|
€
184K
|
€
348K
|
€
264K
|
€
169K
|
€
151K
|
€
176K
|
€
182K
|
€
238K
|
€
127K
|
€
131K
|
€
55K
|
€
65K
|
€
18K
|
€
23K
|
|
|
€
-1,21M
|
€
-1,27M
|
€
-1,64M
|
€
-1,42M
|
€
-1,56M
|
€
-1,25M
|
€
-402K
|
€
-385K
|
€
-368K
|
€
-125K
|
€
-54K
|
€
-197K
|
€
-233K
|
€
-139K
|
€
-125K
|
€
-74K
|
€
-96K
|
€
21K
|
€
15K
|
€
3K
|
|
|
0,48
|
0,46
|
0,39
|
0,46
|
0,48
|
0,50
|
0,85
|
0,82
|
0,81
|
0,89
|
0,94
|
0,78
|
0,68
|
0,83
|
0,73
|
0,79
|
0,72
|
1,12
|
1,11
|
1,04
|
|
|
0,06
|
0,14
|
0,09
|
0,13
|
0,07
|
0,05
|
0,08
|
0,27
|
0,22
|
0,06
|
0,33
|
0,30
|
0,38
|
0,80
|
0,49
|
0,36
|
0,25
|
0,63
|
0,66
|
0,42
|
|
|
0,51
|
0,47
|
0,41
|
0,47
|
0,53
|
0,54
|
0,87
|
0,82
|
0,81
|
0,96
|
0,99
|
0,80
|
0,68
|
0,87
|
0,79
|
0,81
|
0,75
|
1,16
|
1,18
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,04M
|
€
5,19M
|
€
4,91M
|
€
4,93M
|
€
5,22M
|
€
5,07M
|
€
4,28M
|
€
3,82M
|
€
3,43M
|
€
2,15M
|
€
1,62M
|
€
1,56M
|
€
1,47M
|
€
1,55M
|
€
985K
|
€
713K
|
€
634K
|
€
361K
|
€
219K
|
€
147K
|
|
|
€
3,96M
|
€
4,18M
|
€
4,49M
|
€
4,51M
|
€
5,16M
|
€
4,84M
|
€
3,82M
|
€
3,31M
|
€
3,02M
|
€
1,82M
|
€
1,30M
|
€
1,26M
|
€
1,16M
|
€
1,18M
|
€
787K
|
€
521K
|
€
544K
|
€
267K
|
€
146K
|
€
76K
|
|
|
€
2,18M
|
€
2,24M
|
€
2,58M
|
€
2,55M
|
€
2,74M
|
€
2,29M
|
€
2,52M
|
€
2,16M
|
€
1,94M
|
€
1,08M
|
€
891K
|
€
854K
|
€
721K
|
€
773K
|
€
428K
|
€
342K
|
€
324K
|
€
174K
|
€
137K
|
€
75K
|
|
|
€
1,64M
|
€
1,85M
|
€
1,78M
|
€
1,90M
|
€
2,16M
|
€
2,35M
|
€
1,22M
|
€
1,15M
|
€
1,08M
|
€
666K
|
€
369K
|
€
385K
|
€
443K
|
€
371K
|
€
325K
|
€
171K
|
€
205K
|
€
88K
|
|
|
|
|
19,09%
|
17,10%
|
8,65%
|
8,37%
|
1,04%
|
4,47%
|
10,50%
|
13,01%
|
11,76%
|
14,79%
|
18,03%
|
16,19%
|
17,85%
|
14,14%
|
16,74%
|
22,22%
|
14,22%
|
26,02%
|
33,56%
|
48,55%
|
|
|
1,70
|
2,08
|
4,19
|
4,61
|
39,82
|
10,38
|
2,72
|
2,32
|
2,68
|
2,09
|
1,26
|
1,52
|
1,69
|
1,69
|
1,97
|
1,08
|
2,27
|
0,93
|
|
|
|
|
7,68
|
4,63
|
13,19
|
6,80
|
34,48
|
55
|
12,94
|
7,39
|
9,13
|
8,47
|
35,66
|
7,67
|
11,39
|
|
23,25
|
8,42
|
38,58
|
3,78
|
8,47
|
1,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,44%
|
81,44%
|
70,01%
|
143,03%
|
150,94%
|
0,00%
|
40,88%
|
70,14%
|
65,41%
|
53,23%
|
51,75%
|
69,57%
|
69,41%
|
108,47%
|
77,06%
|
82,67%
|
61,39%
|
69,44%
|
23,94%
|
32,14%
|
|
|
7,85%
|
52,15%
|
2,94%
|
86,83%
|
-317,78%
|
-98,11%
|
-10,61%
|
18,73%
|
21,18%
|
3,65%
|
5,72%
|
-3,83%
|
11,73%
|
24,77%
|
3,99%
|
43,03%
|
-4,21%
|
21,73%
|
2,91%
|
2,46%
|
|
|
1,50
|
8,92
|
0,25
|
7,26
|
-3,30
|
-4,39
|
-1,11
|
2,44
|
2,49
|
0,54
|
1,03
|
-0,62
|
2,09
|
3,50
|
0,67
|
9,56
|
-0,60
|
5,65
|
0,98
|
1,19
|
|
|
7,85
|
52,15
|
2,94
|
86,83
|
-317,78
|
-98,11
|
-10,61
|
18,73
|
21,18
|
3,65
|
5,72
|
-3,83
|
11,73
|
24,77
|
3,99
|
43,03
|
-4,21
|
21,73
|
2,91
|
2,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,58
|
5,75
|
8,89
|
6,92
|
13,99
|
11,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,58
|
5,75
|
8,89
|
6,92
|
13,99
|
11,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,89
|
130,40
|
120,08
|
88,96
|
401,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,14
|
2,68
|
2,99
|
3,30
|
0,96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10
|
6,80
|
6,40
|
3,20
|
2,70
|
3
|
3,50
|
4
|
3,90
|
4
|
4,40
|
3,70
|
1,50
|
1,40
|
1,40
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
7K
|
€
2K
|
€
887
|