S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
48K
|
€
14K
|
€
38K
|
€
10K
|
€
-2K
|
€
41K
|
|
|
€
51K
|
€
28K
|
€
7K
|
€
26K
|
€
6K
|
€
-3K
|
€
29K
|
|
|
€
133K
|
€
111K
|
€
83K
|
€
76K
|
€
50K
|
€
32K
|
€
35K
|
|
|
€
87K
|
€
53K
|
€
15K
|
€
42K
|
€
11K
|
€
2K
|
€
45K
|
|
|
€
24K
|
€
14K
|
€
6K
|
€
9K
|
€
10K
|
€
16K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
€
178
|
|
|
|
|
|
Dividendes
|
€
29K
|
|
|
|
|
|
|
|
Taux de distribution
|
57.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
44K
|
€
12K
|
€
37K
|
€
9K
|
€
-2K
|
€
41K
|
|
|
€
71K
|
€
40K
|
€
10K
|
€
36K
|
€
9K
|
€
-3K
|
€
40K
|
|
|
€
51K
|
€
28K
|
€
7K
|
€
26K
|
€
6K
|
€
-3K
|
€
29K
|
|
|
€
4K
|
-
|
€
21K
|
€
7K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
76K
|
€
67K
|
€
65K
|
€
48K
|
€
34K
|
€
46K
|
|
|
€
62K
|
€
32K
|
€
9K
|
€
27K
|
€
6K
|
€
-3K
|
€
29K
|
|
|
€
37K
|
€
60K
|
€
27K
|
€
39K
|
€
24K
|
€
31K
|
€
33K
|
|
|
1.40
|
2.27
|
1.45
|
1.57
|
1.43
|
2.53
|
2.85
|
|
|
1.82
|
-7.79
|
-3.22
|
-4.51
|
-5.09
|
2.71
|
2.85
|
|
|
2.47
|
7.58
|
6.80
|
5.98
|
5.28
|
2.62
|
2.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
159K
|
€
144K
|
€
144K
|
€
105K
|
€
52K
|
€
53K
|
|
|
€
91K
|
€
47K
|
€
61K
|
€
68K
|
€
55K
|
€
20K
|
€
18K
|
|
|
€
81K
|
€
17K
|
€
17K
|
€
22K
|
€
20K
|
€
19K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
59.35%
|
70.15%
|
57.87%
|
52.92%
|
47.61%
|
61.38%
|
65.9%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
1.11
|
1.08
|
5.02
|
1.82
|
5.79
|
|
0.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.44%
|
28.99%
|
11.16%
|
36.13%
|
12.34%
|
-8.76%
|
84.22%
|
|
|
38.42%
|
25.25%
|
8.8%
|
34.42%
|
11.45%
|
-10.15%
|
82.25%
|
|
|
22.80
|
17.71
|
5.09
|
18.21
|
5.45
|
-6.23
|
54.20
|
|
|
38.42
|
25.25
|
8.80
|
34.42
|
11.45
|
-10.15
|
82.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|