SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
210K
|
€
34K
|
€
29K
|
€
43K
|
€
17K
|
€
23K
|
€
11K
|
€
12K
|
€
-9K
|
|
|
€
6K
|
€
173K
|
€
7K
|
€
3K
|
€
15K
|
€
-11K
|
€
-6K
|
€
-22K
|
€
-35K
|
€
-31K
|
|
|
€
250K
|
€
245K
|
€
79K
|
€
74K
|
€
73K
|
€
60K
|
€
72K
|
€
79K
|
€
103K
|
€
121K
|
|
|
€
18K
|
€
233K
|
€
24K
|
€
21K
|
€
36K
|
€
14K
|
€
19K
|
€
8K
|
€
10K
|
€
4K
|
|
|
€
1K
|
€
7K
|
€
825
|
|
€
2K
|
-
|
€
2K
|
€
704
|
€
440
|
€
244
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
206K
|
€
30K
|
€
26K
|
€
42K
|
€
17K
|
€
23K
|
€
7K
|
€
8K
|
€
-13K
|
|
|
€
6K
|
€
206K
|
€
11K
|
€
7K
|
€
20K
|
€
-6K
|
€
-18
|
€
-16K
|
€
-29K
|
€
-28K
|
|
|
€
6K
|
€
173K
|
€
7K
|
€
3K
|
€
15K
|
€
-11K
|
€
-6K
|
€
-22K
|
€
-35K
|
€
-31K
|
|
|
€
219
|
€
-332K
|
€
219
|
€
6K
|
€
1K
|
|
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
271K
|
€
7K
|
€
8K
|
€
19K
|
€
12K
|
€
2K
|
€
13K
|
€
22K
|
€
14K
|
|
|
€
6K
|
€
173K
|
€
26K
|
€
22K
|
€
37K
|
€
12K
|
€
17K
|
€
512
|
€
2K
|
€
-16K
|
|
|
€
247K
|
€
241K
|
€
-30K
|
€
-30K
|
€
-20K
|
€
-32K
|
€
-33K
|
€
-26K
|
€
-38K
|
€
-36K
|
|
|
17,64
|
6,62
|
0,42
|
0,43
|
0,58
|
0,37
|
0,38
|
0,44
|
0,38
|
0,30
|
|
|
-762,67
|
10,15
|
0,61
|
0,58
|
0,71
|
0,49
|
0,49
|
0,46
|
0,38
|
0,30
|
|
|
36,11
|
8,01
|
0,50
|
0,49
|
0,64
|
0,42
|
0,43
|
0,45
|
0,38
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
287K
|
€
359K
|
€
378K
|
€
398K
|
€
410K
|
€
434K
|
€
457K
|
€
477K
|
€
504K
|
|
|
€
15K
|
€
43K
|
€
279K
|
€
304K
|
€
324K
|
€
351K
|
€
362K
|
€
377K
|
€
374K
|
€
383K
|
|
|
€
7K
|
€
35K
|
€
44K
|
€
46K
|
€
44K
|
€
46K
|
€
47K
|
€
45K
|
€
61K
|
€
51K
|
|
|
|
|
€
227K
|
€
252K
|
€
276K
|
€
299K
|
€
309K
|
€
331K
|
€
313K
|
€
333K
|
|
|
94,40%
|
85,10%
|
22,13%
|
19,68%
|
18,45%
|
14,52%
|
16,62%
|
17,38%
|
21,65%
|
23,92%
|
|
|
|
|
2,86
|
3,38
|
3,76
|
5,02
|
4,28
|
4,17
|
3,03
|
2,76
|
|
|
2,31
|
0,21
|
9,35
|
11,71
|
7,70
|
20,47
|
15,85
|
56,24
|
44,31
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,55%
|
70,80%
|
32,24%
|
29,03%
|
50,67%
|
20,12%
|
24,01%
|
0,65%
|
2,42%
|
-13,51%
|
|
|
2,32%
|
70,57%
|
8,36%
|
3,70%
|
21,07%
|
-18,23%
|
-7,67%
|
-28,12%
|
-33,61%
|
-26,05%
|
|
|
2,19
|
60,06
|
1,85
|
0,73
|
3,89
|
-2,65
|
-1,28
|
-4,89
|
-7,28
|
-6,23
|
|
|
2,32
|
70,57
|
8,36
|
3,70
|
21,07
|
-18,23
|
-7,67
|
-28,12
|
-33,61
|
-26,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|