SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-71K
|
€
-76K
|
€
-69K
|
€
31K
|
€
3K
|
€
8K
|
€
-2K
|
€
-8K
|
€
19K
|
€
3K
|
€
1K
|
€
-36K
|
€
129K
|
€
16K
|
€
14K
|
€
-19K
|
€
39K
|
|
|
€
-75K
|
€
-63K
|
€
-77K
|
€
797K
|
€
-17K
|
€
4K
|
€
-25K
|
€
-15K
|
€
35K
|
€
2K
|
€
-4K
|
€
-67K
|
€
107K
|
€
-14K
|
€
9K
|
€
-25K
|
€
22K
|
|
|
€
645K
|
€
720K
|
€
783K
|
€
860K
|
€
63K
|
€
80K
|
€
75K
|
€
100K
|
€
116K
|
€
81K
|
€
79K
|
€
83K
|
€
150K
|
€
43K
|
€
58K
|
€
49K
|
€
74K
|
|
|
€
31K
|
€
35K
|
€
38K
|
€
78K
|
€
3K
|
€
9K
|
€
4K
|
€
5K
|
€
26K
|
€
7K
|
€
5K
|
€
4K
|
€
145K
|
€
17K
|
€
15K
|
€
2K
|
€
38K
|
|
|
€
220
|
|
€
944
|
€
486
|
€
264
|
€
233
|
€
142
|
€
260
|
€
4K
|
€
54
|
€
152
|
|
€
13K
|
€
131
|
€
163
|
€
9K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-73K
|
€
-79K
|
€
-71K
|
€
30K
|
€
-12K
|
€
5K
|
€
-24K
|
€
-14K
|
€
18K
|
€
3K
|
€
664
|
€
-37K
|
€
128K
|
€
15K
|
€
13K
|
€
-22K
|
€
32K
|
|
|
€
-81K
|
€
-86K
|
€
-78K
|
€
23K
|
€
-16K
|
€
5K
|
€
-25K
|
€
-15K
|
€
17K
|
€
2K
|
€
-4K
|
€
-42K
|
€
124K
|
€
11K
|
€
9K
|
€
-25K
|
€
31K
|
|
|
€
-75K
|
€
-63K
|
€
-77K
|
€
797K
|
€
-17K
|
€
4K
|
€
-25K
|
€
-15K
|
€
35K
|
€
2K
|
€
-4K
|
€
-67K
|
€
107K
|
€
-14K
|
€
9K
|
€
-25K
|
€
22K
|
|
|
€
0
|
€
375
|
€
3K
|
€
833
|
€
31K
|
-
|
€
1K
|
-
|
€
2K
|
€
0
|
€
0
|
€
4K
|
€
3K
|
€
1K
|
€
16K
|
€
2K
|
€
558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
618K
|
€
669K
|
€
765K
|
€
833K
|
€
17K
|
€
52K
|
€
49K
|
€
77K
|
€
97K
|
€
87K
|
€
92K
|
€
100K
|
€
96K
|
€
51K
|
€
37K
|
€
32K
|
€
1K
|
|
|
€
-67K
|
€
-56K
|
€
-70K
|
€
804K
|
€
-12K
|
€
5K
|
€
-24K
|
€
-14K
|
€
36K
|
€
3K
|
€
507
|
€
-62K
|
€
111K
|
€
-10K
|
€
13K
|
€
-22K
|
€
24K
|
|
|
€
642K
|
€
710K
|
€
767K
|
€
839K
|
€
9K
|
€
54K
|
€
49K
|
€
74K
|
€
89K
|
€
79K
|
€
76K
|
€
76K
|
€
116K
|
€
33K
|
€
19K
|
€
22K
|
€
47K
|
|
|
128.50
|
56.82
|
52.84
|
26.80
|
1.61
|
9.44
|
11.27
|
17.31
|
6.30
|
5.78
|
4.27
|
3.80
|
4.03
|
2.40
|
1.51
|
2.62
|
4.19
|
|
|
154.69
|
-759.80
|
52.42
|
27.13
|
1.44
|
8.68
|
11.27
|
17.61
|
8.68
|
5.78
|
4.27
|
3.80
|
4.04
|
2.41
|
1.51
|
2.62
|
4.19
|
|
|
140.46
|
122.71
|
52.84
|
27.08
|
1.61
|
9.66
|
11.27
|
17.46
|
7.30
|
5.78
|
4.27
|
3.80
|
4.04
|
2.41
|
1.51
|
2.62
|
4.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
€
732K
|
€
798K
|
€
893K
|
€
79K
|
€
86K
|
€
80K
|
€
105K
|
€
132K
|
€
97K
|
€
103K
|
€
110K
|
€
188K
|
€
67K
|
€
95K
|
€
63K
|
€
88K
|
|
|
€
5K
|
€
13K
|
€
15K
|
€
33K
|
€
16K
|
€
6K
|
€
5K
|
€
5K
|
€
17K
|
€
17K
|
€
23K
|
€
27K
|
€
38K
|
€
23K
|
€
37K
|
€
14K
|
€
15K
|
|
|
€
5K
|
€
6K
|
€
15K
|
€
32K
|
€
16K
|
€
6K
|
€
5K
|
€
5K
|
€
14K
|
€
17K
|
€
23K
|
€
27K
|
€
38K
|
€
23K
|
€
37K
|
€
14K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.23%
|
98.26%
|
98.15%
|
96.36%
|
80.23%
|
92.52%
|
93.98%
|
95.64%
|
87.36%
|
82.99%
|
77.2%
|
75.45%
|
79.62%
|
64.83%
|
60.71%
|
78.24%
|
83.4%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.09
|
|
1.28
|
|
|
0.90
|
5.81
|
35.21
|
|
0.30
|
1.55
|
2.84
|
|
0.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.37%
|
-7.84%
|
-8.94%
|
93.5%
|
-19.11%
|
6.09%
|
-31.68%
|
-14.16%
|
31.55%
|
3.39%
|
0.64%
|
-74.31%
|
74.03%
|
-22.91%
|
22.79%
|
-45.63%
|
32.16%
|
|
|
-11.61%
|
-8.81%
|
-9.87%
|
92.66%
|
-26.27%
|
5.6%
|
-33.07%
|
-15.39%
|
30.03%
|
2.02%
|
-5.04%
|
-80.27%
|
71.16%
|
-33.14%
|
14.95%
|
-50.37%
|
30.08%
|
|
|
-11.52
|
-8.66
|
-9.68
|
89.29
|
-21.08
|
5.19
|
-31.08
|
-14.72
|
26.23
|
1.67
|
-3.89
|
-60.57
|
56.66
|
-21.49
|
9.07
|
-39.41
|
25.09
|
|
|
-11.61
|
-8.81
|
-9.87
|
92.66
|
-26.27
|
5.60
|
-33.07
|
-15.39
|
30.03
|
2.02
|
-5.04
|
-80.27
|
71.16
|
-33.14
|
14.95
|
-50.37
|
30.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.40
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|