S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
20K
|
€
23K
|
€
25K
|
€
16K
|
€
7K
|
€
6K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
12K
|
€
20K
|
€
18K
|
€
51K
|
€
19K
|
|
|
€
14K
|
€
15K
|
€
8K
|
€
7K
|
€
7K
|
€
357
|
€
787
|
€
539
|
€
2K
|
€
59
|
€
2K
|
€
2K
|
€
2K
|
€
35
|
€
451
|
€
-3K
|
€
2K
|
€
1K
|
€
29K
|
€
507
|
|
|
€
55K
|
€
66K
|
€
51K
|
€
43K
|
€
37K
|
€
40K
|
€
50K
|
€
59K
|
€
68K
|
€
66K
|
€
66K
|
€
64K
|
€
62K
|
€
59K
|
€
59K
|
€
59K
|
€
62K
|
€
60K
|
€
59K
|
€
30K
|
|
|
€
26K
|
€
28K
|
€
17K
|
€
19K
|
€
21K
|
€
12K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
10K
|
€
21K
|
€
20K
|
€
62K
|
€
15K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
157
|
€
363
|
|
€
428
|
€
428
|
|
€
94
|
€
468
|
€
3K
|
-
|
€
109
|
€
706
|
€
5K
|
€
5K
|
€
247
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
25K
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
184,43%
|
|
|
|
150,82%
|
2 803,08%
|
1 271,21%
|
1 853,95%
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
16K
|
€
19K
|
€
21K
|
€
13K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
8K
|
€
15K
|
€
14K
|
€
47K
|
€
15K
|
|
|
€
20K
|
€
21K
|
€
11K
|
€
11K
|
€
11K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
998
|
€
2K
|
€
-2K
|
€
4K
|
€
3K
|
€
36K
|
€
4K
|
|
|
€
14K
|
€
15K
|
€
8K
|
€
7K
|
€
7K
|
€
357
|
€
787
|
€
539
|
€
2K
|
€
59
|
€
2K
|
€
2K
|
€
2K
|
€
35
|
€
451
|
€
-3K
|
€
2K
|
€
1K
|
€
29K
|
€
507
|
|
|
-
|
€
15K
|
-
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
10K
|
|
€
-1K
|
€
2K
|
€
45
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
56K
|
€
52K
|
€
41K
|
€
27K
|
€
16K
|
€
19K
|
€
26K
|
€
23K
|
€
20K
|
€
17K
|
€
19K
|
€
9K
|
€
15K
|
€
12K
|
€
13K
|
€
4K
|
€
25K
|
€
23K
|
€
7K
|
|
|
€
20K
|
€
20K
|
€
13K
|
€
15K
|
€
17K
|
€
11K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
451
|
€
7K
|
€
13K
|
€
12K
|
€
40K
|
€
12K
|
|
|
€
10K
|
€
15K
|
€
11K
|
€
-2K
|
€
-17K
|
€
-24K
|
€
-25K
|
€
-17K
|
€
-8K
|
€
-11K
|
€
-12K
|
€
-15K
|
€
-19K
|
€
-22K
|
€
-13K
|
€
-14K
|
€
-23K
|
€
-34K
|
€
-39K
|
€
-69K
|
|
|
1,15
|
1,36
|
1,25
|
0,95
|
0,63
|
0,43
|
0,47
|
0,63
|
0,76
|
0,67
|
0,60
|
0,56
|
0,38
|
0,46
|
0,51
|
0,49
|
0,23
|
0,45
|
0,40
|
0,14
|
|
|
1,25
|
1,55
|
1,42
|
1,06
|
0,70
|
0,46
|
0,51
|
0,71
|
0,81
|
0,81
|
0,69
|
0,88
|
0,41
|
0,48
|
0,61
|
0,52
|
0,23
|
0,46
|
0,40
|
0,14
|
|
|
1,20
|
1,44
|
1,33
|
1,01
|
0,66
|
0,45
|
0,49
|
0,67
|
0,78
|
0,73
|
0,64
|
0,69
|
0,39
|
0,47
|
0,56
|
0,50
|
0,23
|
0,45
|
0,40
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
109K
|
€
93K
|
€
87K
|
€
82K
|
€
83K
|
€
97K
|
€
105K
|
€
103K
|
€
100K
|
€
97K
|
€
99K
|
€
92K
|
€
100K
|
€
87K
|
€
86K
|
€
91K
|
€
122K
|
€
131K
|
€
125K
|
|
|
€
68K
|
€
43K
|
€
42K
|
€
44K
|
€
46K
|
€
43K
|
€
48K
|
€
46K
|
€
35K
|
€
34K
|
€
31K
|
€
35K
|
€
30K
|
€
41K
|
€
27K
|
€
27K
|
€
29K
|
€
62K
|
€
72K
|
€
95K
|
|
|
€
66K
|
€
41K
|
€
40K
|
€
42K
|
€
44K
|
€
41K
|
€
46K
|
€
44K
|
€
34K
|
€
31K
|
€
29K
|
€
29K
|
€
29K
|
€
40K
|
€
25K
|
€
26K
|
€
29K
|
€
61K
|
€
65K
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
8K
|
€
15K
|
|
|
44,41%
|
60,50%
|
54,94%
|
49,67%
|
44,34%
|
48,38%
|
50,99%
|
56,09%
|
66,08%
|
66,46%
|
68,46%
|
64,65%
|
67,38%
|
59,21%
|
68,67%
|
68,89%
|
67,70%
|
49,01%
|
44,84%
|
23,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
0,13
|
0,50
|
|
|
2,63
|
1,68
|
2,59
|
2,32
|
2,18
|
3,39
|
12,61
|
15,13
|
8,91
|
15,95
|
7,34
|
8,33
|
6,68
|
20,66
|
16,05
|
3,14
|
1,93
|
4,31
|
1,53
|
6,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,37%
|
29,86%
|
24,68%
|
34,40%
|
46,98%
|
27,29%
|
3,57%
|
2,59%
|
4,16%
|
1,57%
|
4,76%
|
4,95%
|
5,59%
|
1,71%
|
0,76%
|
12,58%
|
21,42%
|
20,44%
|
67,77%
|
39,60%
|
|
|
24,81%
|
22,54%
|
15,26%
|
15,82%
|
18,14%
|
0,89%
|
1,59%
|
0,92%
|
2,72%
|
0,09%
|
3,27%
|
3,41%
|
4,00%
|
0,06%
|
0,76%
|
-4,42%
|
2,98%
|
2,01%
|
48,89%
|
1,69%
|
|
|
11,02
|
13,64
|
8,38
|
7,86
|
8,04
|
0,43
|
0,81
|
0,51
|
1,80
|
0,06
|
2,24
|
2,21
|
2,70
|
0,03
|
0,52
|
-3,04
|
2,02
|
0,99
|
21,92
|
0,40
|
|
|
24,81
|
22,54
|
15,26
|
15,82
|
18,14
|
0,89
|
1,59
|
0,92
|
2,72
|
0,09
|
3,27
|
3,41
|
4,00
|
0,06
|
0,76
|
-4,42
|
2,98
|
2,01
|
48,89
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,17
|
106,52
|
|
195,61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,17
|
106,52
|
|
195,61
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|