SM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
57K
|
€
78K
|
€
69K
|
€
60K
|
€
43K
|
€
20K
|
€
3K
|
|
|
€
52K
|
€
43K
|
€
72K
|
€
29K
|
€
36K
|
€
32K
|
€
15K
|
€
1K
|
|
|
€
184K
|
€
203K
|
€
160K
|
€
133K
|
€
104K
|
€
68K
|
€
36K
|
€
21K
|
|
|
€
84K
|
€
66K
|
€
89K
|
€
79K
|
€
69K
|
€
49K
|
€
22K
|
€
3K
|
|
|
€
64K
|
€
71K
|
€
24K
|
€
45K
|
€
47K
|
€
38K
|
€
5K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
71K
|
-
|
€
45K
|
|
|
|
|
|
|
|
135,80%
|
0,00%
|
62,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
56K
|
€
77K
|
€
69K
|
€
59K
|
€
42K
|
€
19K
|
€
3K
|
|
|
€
73K
|
€
55K
|
€
76K
|
€
68K
|
€
59K
|
€
42K
|
€
19K
|
€
3K
|
|
|
€
52K
|
€
43K
|
€
72K
|
€
29K
|
€
36K
|
€
32K
|
€
15K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
134K
|
€
147K
|
€
47K
|
€
10K
|
€
44K
|
€
68K
|
€
37K
|
|
|
€
53K
|
€
43K
|
€
73K
|
€
30K
|
€
37K
|
€
32K
|
€
15K
|
€
1K
|
|
|
€
284K
|
€
402K
|
€
259K
|
€
231K
|
€
101K
|
€
68K
|
€
36K
|
€
21K
|
|
|
2,75
|
4,71
|
4,04
|
5,41
|
2,05
|
2,09
|
1,93
|
1,35
|
|
|
3,32
|
5,82
|
4,74
|
5,60
|
2,05
|
2,09
|
1,93
|
0,72
|
|
|
3,01
|
5,21
|
4,36
|
5,50
|
2,05
|
2,09
|
1,93
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
447K
|
€
511K
|
€
345K
|
€
285K
|
€
201K
|
€
130K
|
€
75K
|
€
81K
|
|
|
€
262K
|
€
308K
|
€
185K
|
€
152K
|
€
97K
|
€
62K
|
€
39K
|
€
60K
|
|
|
€
148K
|
€
98K
|
€
79K
|
€
51K
|
€
97K
|
€
62K
|
€
39K
|
€
60K
|
|
|
€
100K
|
€
200K
|
€
100K
|
€
100K
|
|
|
|
|
|
|
41,27%
|
39,69%
|
46,37%
|
46,59%
|
51,82%
|
52,14%
|
48,29%
|
25,90%
|
|
|
0,54
|
0,99
|
0,62
|
0,75
|
|
|
|
|
|
|
3,54
|
5,54
|
2,41
|
2,22
|
1,63
|
1,48
|
2,02
|
20,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,57%
|
21,41%
|
45,59%
|
22,26%
|
35,14%
|
46,87%
|
41,65%
|
5,04%
|
|
|
28,20%
|
21,08%
|
45,17%
|
21,75%
|
34,64%
|
46,87%
|
41,65%
|
5,04%
|
|
|
11,64
|
8,36
|
20,95
|
10,13
|
17,95
|
24,43
|
20,11
|
1,31
|
|
|
28,20
|
21,08
|
45,17
|
21,75
|
34,64
|
46,87
|
41,65
|
5,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|