SH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
276
|
€
-3K
|
€
-8K
|
€
-10K
|
€
-20K
|
€
-50K
|
€
-44K
|
€
-18K
|
€
-10K
|
€
27K
|
€
43K
|
€
62K
|
€
-63K
|
€
43K
|
€
22K
|
€
33K
|
€
-53K
|
€
-41K
|
€
11K
|
|
|
€
-7K
|
€
-8K
|
€
-18K
|
€
-15K
|
€
-16K
|
€
-29K
|
€
-62K
|
€
-51K
|
€
-26K
|
€
-20K
|
€
20K
|
€
25K
|
€
46K
|
€
-154K
|
€
-5K
|
€
-46K
|
€
3K
|
€
-71K
|
€
-41K
|
€
869
|
|
|
€
-455K
|
€
-448K
|
€
-440K
|
€
-422K
|
€
-407K
|
€
-390K
|
€
-361K
|
€
-299K
|
€
-248K
|
€
-222K
|
€
-202K
|
€
-222K
|
€
-248K
|
€
-294K
|
€
-140K
|
€
-135K
|
€
-89K
|
€
-92K
|
€
-21K
|
€
19K
|
|
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
18K
|
€
24K
|
€
42K
|
-
|
-
|
-
|
€
17K
|
-
|
-
|
€
8K
|
|
|
|
€
3K
|
€
377
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
218
|
-
|
€
697
|
-
|
€
12K
|
€
11K
|
€
5K
|
€
4K
|
€
696
|
€
5K
|
€
17
|
|
|
|
|
|
|
-
|
€
36K
|
€
23K
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
€
9K
|
€
4K
|
€
4K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-721
|
€
-4K
|
€
-9K
|
€
-11K
|
€
-21K
|
€
-51K
|
€
-46K
|
€
-20K
|
€
-16K
|
€
26K
|
€
34K
|
€
59K
|
€
-125K
|
€
-1K
|
€
-7K
|
€
24K
|
€
-54K
|
€
-41K
|
€
10K
|
|
|
€
1K
|
€
-721
|
€
-10K
|
€
-10K
|
€
-12K
|
€
-25K
|
€
-55K
|
€
-46K
|
€
-21K
|
€
-16K
|
€
22K
|
€
34K
|
€
50K
|
€
-142K
|
€
-16K
|
€
-21K
|
€
13K
|
€
-64K
|
€
-45K
|
€
6K
|
|
|
€
-7K
|
€
-8K
|
€
-18K
|
€
-15K
|
€
-16K
|
€
-29K
|
€
-62K
|
€
-51K
|
€
-26K
|
€
-20K
|
€
20K
|
€
25K
|
€
46K
|
€
-154K
|
€
-5K
|
€
-46K
|
€
3K
|
€
-71K
|
€
-41K
|
€
869
|
|
|
-
|
-
|
€
0
|
€
213K
|
€
-8K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
617
|
€
4K
|
€
5K
|
€
30
|
€
4K
|
€
13K
|
-
|
-
|
€
7K
|
€
2K
|
€
15K
|
€
191
|
-
|
€
2K
|
€
1K
|
€
223
|
€
1K
|
€
1K
|
€
837
|
|
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-14K
|
€
-15K
|
€
-26K
|
€
-58K
|
€
-51K
|
€
-25K
|
€
-20K
|
€
24K
|
€
25K
|
€
55K
|
€
-136K
|
€
11K
|
€
-32K
|
€
14K
|
€
-61K
|
€
-36K
|
€
5K
|
|
|
€
-558K
|
€
-543K
|
€
-528K
|
€
-507K
|
€
-424K
|
€
-401K
|
€
-375K
|
€
-299K
|
€
-249K
|
€
-222K
|
€
-209K
|
€
-222K
|
€
-481K
|
€
-525K
|
€
-158K
|
€
-157K
|
€
-96K
|
€
-87K
|
€
-29K
|
€
13K
|
|
|
0,01
|
0,02
|
0,18
|
0,18
|
0,19
|
0,10
|
0,04
|
0,03
|
0,18
|
0,10
|
0,10
|
0,09
|
0,03
|
0,03
|
0,32
|
0,41
|
0,50
|
0,45
|
0,73
|
1,20
|
|
|
0,01
|
0,02
|
0,18
|
0,18
|
0,19
|
0,10
|
0,04
|
0,03
|
0,18
|
0,10
|
0,10
|
0,09
|
0,03
|
0,03
|
0,19
|
0,11
|
0,15
|
0,08
|
0,16
|
0,33
|
|
|
0,01
|
0,02
|
0,18
|
0,18
|
0,19
|
0,10
|
0,04
|
0,03
|
0,18
|
0,10
|
0,10
|
0,09
|
0,03
|
0,03
|
0,32
|
0,44
|
0,51
|
0,45
|
0,74
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
234K
|
€
338K
|
€
337K
|
€
118K
|
€
54K
|
€
31K
|
€
11K
|
€
55K
|
€
26K
|
€
31K
|
€
21K
|
€
257K
|
€
269K
|
€
122K
|
€
170K
|
€
155K
|
€
135K
|
€
96K
|
€
88K
|
|
|
€
681K
|
€
681K
|
€
778K
|
€
759K
|
€
524K
|
€
444K
|
€
392K
|
€
309K
|
€
304K
|
€
248K
|
€
233K
|
€
243K
|
€
504K
|
€
562K
|
€
262K
|
€
305K
|
€
244K
|
€
227K
|
€
117K
|
€
69K
|
|
|
€
561K
|
€
554K
|
€
643K
|
€
616K
|
€
524K
|
€
444K
|
€
392K
|
€
309K
|
€
304K
|
€
248K
|
€
233K
|
€
243K
|
€
496K
|
€
542K
|
€
232K
|
€
248K
|
€
191K
|
€
157K
|
€
107K
|
€
69K
|
|
|
€
119K
|
€
128K
|
€
135K
|
€
143K
|
|
|
|
-
|
|
|
|
|
€
9K
|
€
20K
|
€
30K
|
€
39K
|
€
51K
|
€
70K
|
€
10K
|
|
|
|
-200,80%
|
-191,56%
|
-129,94%
|
-125,01%
|
-345,68%
|
-726,56%
|
-1 165,75%
|
-2 791,48%
|
-447,54%
|
-855,92%
|
-644,61%
|
-1 069,13%
|
-96,49%
|
-109,18%
|
-114,59%
|
-79,59%
|
-57,51%
|
-67,98%
|
-21,89%
|
22,12%
|
|
|
-0,26
|
-0,29
|
-0,31
|
-0,34
|
|
|
|
0
|
|
|
|
|
-0,04
|
-0,07
|
-0,21
|
-0,29
|
-0,57
|
-0,76
|
-0,45
|
|
|
|
372,31
|
|
|
|
|
|
|
|
|
|
9,10
|
7,10
|
8,50
|
|
|
|
10,26
|
|
|
6,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,42%
|
1,83%
|
2,72%
|
3,29%
|
3,74%
|
6,55%
|
16,12%
|
16,99%
|
10,05%
|
8,99%
|
-11,85%
|
-11,37%
|
-22,30%
|
46,39%
|
-7,77%
|
23,70%
|
-15,24%
|
66,03%
|
173,31%
|
23,70%
|
|
|
1,56%
|
1,83%
|
4,07%
|
3,52%
|
4,02%
|
7,52%
|
17,27%
|
16,92%
|
10,52%
|
8,99%
|
-10,07%
|
-11,37%
|
-18,50%
|
52,37%
|
3,26%
|
34,16%
|
-2,93%
|
77,04%
|
192,53%
|
4,46%
|
|
|
-3,13
|
-3,51
|
-5,29
|
-4,40
|
-13,89
|
-54,65
|
-201,32
|
-472,41
|
-47,09
|
-76,97
|
64,92
|
121,61
|
17,85
|
-57,18
|
-3,74
|
-27,19
|
1,69
|
-52,38
|
-42,14
|
0,99
|
|
|
1,56
|
1,83
|
4,07
|
3,52
|
4,02
|
7,52
|
17,27
|
16,92
|
10,52
|
8,99
|
-10,07
|
-11,37
|
-18,50
|
52,37
|
3,26
|
34,16
|
-2,93
|
77,04
|
192,53
|
4,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|