SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
15K
|
€
15K
|
€
14K
|
€
17K
|
€
16K
|
€
20K
|
€
24K
|
€
25K
|
€
20K
|
€
19K
|
€
17K
|
|
|
|
|
|
|
|
36,11%
|
-8,38%
|
-8,99%
|
-26,31%
|
-1,71%
|
5,34%
|
-16,37%
|
4,64%
|
-17,92%
|
-17,97%
|
-1,65%
|
24,78%
|
4,64%
|
12,49%
|
|
|
|
€
310
|
€
446
|
€
401
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
477
|
€
770
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
1K
|
|
|
€
177
|
€
315
|
€
183
|
€
2K
|
€
2K
|
€
2K
|
€
976
|
€
368
|
€
277
|
€
307
|
€
3K
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
794
|
|
|
€
48K
|
€
48K
|
€
48K
|
€
48K
|
€
46K
|
€
44K
|
€
42K
|
€
41K
|
€
41K
|
€
41K
|
€
40K
|
€
38K
|
€
37K
|
€
35K
|
€
29K
|
€
26K
|
€
21K
|
€
14K
|
€
9K
|
€
4K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
9K
|
€
7K
|
€
9K
|
€
12K
|
€
10K
|
€
16K
|
€
17K
|
€
12K
|
€
12K
|
€
2K
|
|
|
€
161
|
€
32
|
€
259
|
€
57
|
€
267
|
€
552
|
€
282
|
€
180
|
€
454
|
€
357
|
€
1K
|
€
1K
|
€
89
|
€
522
|
€
869
|
€
225
|
|
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-89
|
€
59
|
€
16
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
130
|
€
423
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
1K
|
|
|
-3,73%
|
2,48%
|
0,62%
|
27,31%
|
19,55%
|
24,58%
|
24,49%
|
13,92%
|
1,18%
|
2,83%
|
28,76%
|
21,78%
|
26,21%
|
37,56%
|
26,08%
|
35,99%
|
39,50%
|
34,14%
|
41,87%
|
6,06%
|
|
|
€
-89
|
€
59
|
€
16
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
538
|
€
71
|
€
364
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
8K
|
€
5K
|
€
7K
|
€
941
|
|
|
€
177
|
€
315
|
€
183
|
€
2K
|
€
2K
|
€
2K
|
€
976
|
€
368
|
€
277
|
€
307
|
€
3K
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
794
|
|
|
7,36%
|
13,30%
|
6,87%
|
21,47%
|
13,45%
|
14,51%
|
10,63%
|
3,67%
|
2,52%
|
2,05%
|
18,43%
|
7,32%
|
14,02%
|
33,96%
|
16,86%
|
21,20%
|
25,63%
|
25,20%
|
26,15%
|
4,68%
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
-
|
-
|
€
298
|
-
|
€
1K
|
€
768
|
€
769
|
€
745
|
€
1K
|
€
2K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
48K
|
€
49K
|
€
48K
|
€
47K
|
€
47K
|
€
43K
|
€
45K
|
€
41K
|
€
39K
|
€
41K
|
€
36K
|
€
32K
|
€
31K
|
€
23K
|
€
22K
|
€
17K
|
€
16K
|
€
13K
|
€
3K
|
|
|
€
177
|
€
315
|
€
183
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
336
|
€
366
|
€
3K
|
€
2K
|
€
3K
|
€
7K
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
880
|
|
|
€
48K
|
€
48K
|
€
48K
|
€
48K
|
€
46K
|
€
44K
|
€
42K
|
€
40K
|
€
41K
|
€
41K
|
€
40K
|
€
37K
|
€
35K
|
€
34K
|
€
28K
|
€
24K
|
€
19K
|
€
12K
|
€
7K
|
€
4K
|
|
|
21
|
19,29
|
13,95
|
21,57
|
17,46
|
14,60
|
35,34
|
6,71
|
14,40
|
114,54
|
13,97
|
19,32
|
16,48
|
20,12
|
13,36
|
8,85
|
7,23
|
2,19
|
1,59
|
1,83
|
|
|
21
|
19,29
|
13,95
|
21,57
|
17,46
|
14,60
|
35,34
|
6,71
|
14,40
|
114,54
|
13,97
|
19,32
|
16,48
|
20,12
|
13,36
|
8,85
|
7,23
|
2,19
|
1,59
|
1,83
|
|
|
21
|
19,29
|
13,95
|
21,57
|
17,46
|
14,60
|
35,34
|
6,71
|
14,40
|
114,54
|
13,97
|
19,32
|
16,48
|
20,12
|
13,36
|
8,85
|
7,23
|
2,19
|
1,59
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
51K
|
€
52K
|
€
50K
|
€
49K
|
€
47K
|
€
44K
|
€
48K
|
€
44K
|
€
41K
|
€
44K
|
€
40K
|
€
39K
|
€
37K
|
€
32K
|
€
29K
|
€
24K
|
€
24K
|
€
21K
|
€
10K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
7K
|
€
3K
|
€
357
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
10K
|
€
12K
|
€
5K
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
7K
|
€
3K
|
€
357
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
10K
|
€
12K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,24%
|
94,82%
|
92,83%
|
95,36%
|
94,27%
|
93,15%
|
97,19%
|
85,45%
|
93,07%
|
99,13%
|
92,88%
|
94,90%
|
94,15%
|
95,17%
|
92,78%
|
89,29%
|
87,38%
|
59,15%
|
43,89%
|
45,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,83
|
226,51
|
0,89
|
1,20
|
1,06
|
0,54
|
5,05
|
23,47
|
0,84
|
0,71
|
0,64
|
0,50
|
0,29
|
0,43
|
0,35
|
0,30
|
1,45
|
1,49
|
5,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36%
|
0,65%
|
0,38%
|
4,29%
|
3,48%
|
4,78%
|
4,33%
|
2,96%
|
0,82%
|
0,90%
|
8,49%
|
5,01%
|
9,37%
|
18,63%
|
15,46%
|
25,19%
|
39,74%
|
45,11%
|
64,06%
|
20,40%
|
|
|
0,36%
|
0,65%
|
0,38%
|
4,29%
|
3,48%
|
4,11%
|
2,31%
|
0,89%
|
0,68%
|
0,75%
|
6,93%
|
2,81%
|
6,62%
|
16,05%
|
11,56%
|
20,04%
|
30,81%
|
35,09%
|
53,61%
|
18,41%
|
|
|
0,35
|
0,62
|
0,35
|
4,10
|
3,28
|
3,83
|
2,24
|
0,76
|
0,63
|
0,75
|
6,44
|
2,66
|
6,23
|
15,28
|
10,73
|
17,90
|
26,93
|
20,76
|
23,53
|
8,35
|
|
|
0,36
|
0,65
|
0,38
|
4,29
|
3,48
|
4,11
|
2,31
|
0,89
|
0,68
|
0,75
|
6,93
|
2,81
|
6,62
|
16,05
|
11,56
|
20,04
|
30,81
|
35,09
|
53,61
|
18,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
409,97
|
415,08
|
80,61
|
39,18
|
4,59
|
|
49,36
|
76,22
|
26,61
|
55,49
|
64,27
|
106,53
|
97,22
|
126,63
|
79,53
|
56,58
|
86,32
|
104,70
|
135,76
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
409,97
|
415,08
|
80,61
|
39,18
|
4,59
|
|
49,36
|
76,22
|
26,61
|
55,49
|
64,27
|
106,53
|
97,22
|
126,63
|
79,53
|
56,58
|
86,32
|
104,70
|
135,76
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|