S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
54K
|
€
49K
|
€
95K
|
€
233K
|
€
184K
|
€
202K
|
€
186K
|
€
171K
|
€
159K
|
€
231K
|
|
|
€
4K
|
€
10K
|
€
2K
|
€
7K
|
€
90K
|
€
52K
|
€
56K
|
€
42K
|
€
6K
|
€
-14K
|
€
4K
|
|
|
€
277K
|
€
272K
|
€
250K
|
€
249K
|
€
242K
|
€
152K
|
€
100K
|
€
44K
|
€
3K
|
€
-3K
|
€
11K
|
|
|
€
45K
|
€
56K
|
€
49K
|
€
55K
|
€
150K
|
€
105K
|
€
105K
|
€
92K
|
€
78K
|
€
68K
|
€
93K
|
|
|
€
2K
|
€
3K
|
€
948
|
€
10K
|
€
2K
|
€
913
|
€
924
|
€
21K
|
€
666
|
€
4K
|
€
5K
|
|
|
€
6K
|
€
3K
|
€
4K
|
€
6K
|
€
9K
|
€
8K
|
€
13K
|
€
11K
|
€
14K
|
€
15K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
49K
|
€
45K
|
€
55K
|
€
162K
|
€
124K
|
€
127K
|
€
114K
|
€
98K
|
€
50K
|
€
117K
|
|
|
€
6K
|
€
19K
|
€
10K
|
€
18K
|
€
124K
|
€
76K
|
€
79K
|
€
71K
|
€
54K
|
€
-5K
|
€
27K
|
|
|
€
4K
|
€
10K
|
€
2K
|
€
7K
|
€
90K
|
€
52K
|
€
56K
|
€
42K
|
€
6K
|
€
-14K
|
€
4K
|
|
|
€
27K
|
€
-265
|
€
-2K
|
€
339
|
€
47K
|
€
15K
|
€
45K
|
€
3K
|
€
-49K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
50K
|
€
46K
|
€
37K
|
€
135K
|
€
71K
|
€
64K
|
€
78K
|
€
29K
|
€
14K
|
€
16K
|
|
|
€
37K
|
€
40K
|
€
37K
|
€
44K
|
€
128K
|
€
100K
|
€
104K
|
€
85K
|
€
49K
|
€
42K
|
€
95K
|
|
|
€
9K
|
€
23K
|
€
2K
|
€
-4K
|
€
279
|
€
-72K
|
€
-132K
|
€
-175K
|
€
-233K
|
€
-308K
|
€
-336K
|
|
|
1.10
|
1.36
|
1.03
|
0.98
|
1.00
|
0.64
|
0.45
|
0.43
|
0.30
|
0.24
|
0.23
|
|
|
1.11
|
1.36
|
1.03
|
0.99
|
0.75
|
0.45
|
0.31
|
0.26
|
0.15
|
0.04
|
0.07
|
|
|
1.11
|
1.36
|
1.03
|
0.98
|
1.00
|
0.64
|
0.45
|
0.43
|
0.30
|
0.24
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
458K
|
€
486K
|
€
573K
|
€
648K
|
€
584K
|
€
597K
|
€
631K
|
€
641K
|
€
732K
|
€
797K
|
|
|
€
196K
|
€
185K
|
€
235K
|
€
324K
|
€
407K
|
€
432K
|
€
497K
|
€
586K
|
€
639K
|
€
735K
|
€
786K
|
|
|
€
90K
|
€
63K
|
€
88K
|
€
142K
|
€
184K
|
€
202K
|
€
241K
|
€
306K
|
€
333K
|
€
406K
|
€
434K
|
|
|
€
106K
|
€
122K
|
€
148K
|
€
181K
|
€
222K
|
€
230K
|
€
256K
|
€
281K
|
€
305K
|
€
329K
|
€
352K
|
|
|
58.48%
|
59.52%
|
51.54%
|
43.45%
|
37.27%
|
26%
|
16.76%
|
7.04%
|
0.43%
|
-0.4%
|
1.34%
|
|
|
0.38
|
0.45
|
0.59
|
0.73
|
0.92
|
1.52
|
2.56
|
6.33
|
110.41
|
-113.86
|
32.93
|
|
|
4.99
|
3.78
|
5.20
|
5.89
|
2.52
|
3.48
|
3.90
|
5.15
|
6.52
|
14.75
|
6.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.45%
|
14.64%
|
14.74%
|
17.73%
|
52.82%
|
65.65%
|
103.6%
|
190.43%
|
1780.21%
|
-1437.03%
|
883.65%
|
|
|
1.5%
|
3.51%
|
0.63%
|
2.96%
|
37.19%
|
34.08%
|
55.62%
|
93.77%
|
204.51%
|
470%
|
42.03%
|
|
|
0.88
|
2.09
|
0.32
|
1.28
|
13.86
|
8.86
|
9.32
|
6.60
|
0.88
|
-1.86
|
0.56
|
|
|
1.50
|
3.51
|
0.63
|
2.96
|
37.19
|
34.08
|
55.62
|
93.77
|
204.51
|
470.00
|
42.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50
|
2.10
|
2.20
|
2.50
|
3.20
|
2.70
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|