S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
160K
|
€
125K
|
€
83K
|
€
93K
|
€
110K
|
€
86K
|
€
125K
|
€
125K
|
€
87K
|
€
82K
|
€
81K
|
€
111K
|
|
|
€
22K
|
€
18K
|
€
-13K
|
€
-3K
|
€
-27K
|
€
29K
|
€
5K
|
€
39K
|
€
38K
|
€
20K
|
€
27K
|
€
34K
|
€
-29K
|
|
|
€
201K
|
€
179K
|
€
161K
|
€
175K
|
€
177K
|
€
188K
|
€
159K
|
€
154K
|
€
115K
|
€
77K
|
€
57K
|
€
30K
|
€
-4K
|
|
|
€
120K
|
€
109K
|
€
89K
|
€
60K
|
€
59K
|
€
87K
|
€
62K
|
€
101K
|
€
101K
|
€
70K
|
€
66K
|
€
63K
|
€
36K
|
|
|
€
2K
|
€
5K
|
€
14
|
€
732
|
€
3K
|
€
12K
|
€
6K
|
€
11K
|
€
26K
|
|
|
€
772
|
€
3K
|
|
|
-
|
€
45
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
146K
|
€
119K
|
€
77K
|
€
75K
|
€
105K
|
€
80K
|
€
119K
|
€
121K
|
€
84K
|
€
80K
|
€
78K
|
€
45K
|
|
|
€
50K
|
€
41K
|
€
9K
|
€
7K
|
€
21K
|
€
50K
|
€
23K
|
€
61K
|
€
80K
|
€
49K
|
€
45K
|
€
51K
|
€
1K
|
|
|
€
22K
|
€
18K
|
€
-13K
|
€
-3K
|
€
-27K
|
€
29K
|
€
5K
|
€
39K
|
€
38K
|
€
20K
|
€
27K
|
€
34K
|
€
-29K
|
|
|
€
81K
|
€
70K
|
€
440K
|
€
-249K
|
€
320K
|
€
40K
|
€
0
|
€
492K
|
€
121K
|
€
0
|
€
59K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
11K
|
€
26K
|
€
25K
|
€
45K
|
€
15K
|
€
18K
|
€
10K
|
|
|
€
4K
|
€
3K
|
€
8K
|
|
|
€
131K
|
€
123K
|
€
97K
|
€
67K
|
€
27K
|
€
84K
|
€
61K
|
€
97K
|
€
79K
|
€
55K
|
€
62K
|
€
61K
|
€
15K
|
|
|
€
-58K
|
€
-67K
|
€
-32K
|
€
-30K
|
€
-598K
|
€
-486K
|
€
-443K
|
€
-418K
|
€
-201K
|
€
-212K
|
€
-200K
|
€
-161K
|
€
-160K
|
|
|
0,35
|
0,16
|
0,47
|
0,49
|
0,08
|
0,12
|
0,13
|
0,11
|
0,16
|
0,14
|
0,14
|
0,05
|
0,05
|
|
|
0,35
|
0,16
|
0,47
|
0,49
|
0,08
|
0,12
|
0,13
|
0,11
|
0,16
|
0,14
|
0,14
|
0,05
|
0,05
|
|
|
0,35
|
0,16
|
0,47
|
0,49
|
0,08
|
0,12
|
0,13
|
0,11
|
0,16
|
0,14
|
0,14
|
0,05
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,38M
|
€
1,43M
|
€
1,10M
|
€
1,44M
|
€
1,18M
|
€
1,20M
|
€
1,24M
|
€
795K
|
€
710K
|
€
742K
|
€
694K
|
€
710K
|
|
|
€
1,16M
|
€
1,20M
|
€
1,26M
|
€
922K
|
€
1,26M
|
€
996K
|
€
1,04M
|
€
1,09M
|
€
680K
|
€
633K
|
€
685K
|
€
664K
|
€
714K
|
|
|
€
89K
|
€
81K
|
€
61K
|
€
59K
|
€
652K
|
€
551K
|
€
511K
|
€
471K
|
€
240K
|
€
247K
|
€
232K
|
€
170K
|
€
167K
|
|
|
€
1,07M
|
€
1,12M
|
€
1,20M
|
€
862K
|
€
609K
|
€
446K
|
€
532K
|
€
618K
|
€
440K
|
€
386K
|
€
453K
|
€
494K
|
€
547K
|
|
|
14,73%
|
13,03%
|
11,30%
|
15,92%
|
12,32%
|
15,87%
|
13,20%
|
12,38%
|
14,45%
|
10,80%
|
7,62%
|
4,26%
|
-0,59%
|
|
|
5,35
|
6,23
|
7,48
|
4,94
|
3,44
|
2,37
|
3,35
|
4,02
|
3,83
|
5,03
|
8,02
|
16,75
|
-130,72
|
|
|
7,30
|
8,22
|
10,64
|
11,99
|
16,76
|
9,51
|
13,12
|
9,11
|
5,63
|
7,57
|
8,59
|
8,49
|
15,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,41%
|
68,50%
|
59,92%
|
38,32%
|
15,32%
|
44,45%
|
38,49%
|
63,16%
|
68,53%
|
71,36%
|
108,91%
|
204,96%
|
-357,22%
|
|
|
10,84%
|
10,14%
|
-8,37%
|
-1,53%
|
-15,25%
|
15,56%
|
3,08%
|
25,34%
|
33,24%
|
26,27%
|
47,75%
|
114,17%
|
697,68%
|
|
|
1,60
|
1,32
|
-0,95
|
-0,24
|
-1,88
|
2,47
|
0,41
|
3,14
|
4,80
|
2,84
|
3,64
|
4,86
|
-4,11
|
|
|
10,84
|
10,14
|
-8,37
|
-1,53
|
-15,25
|
15,56
|
3,08
|
25,34
|
33,24
|
26,27
|
47,75
|
114,17
|
697,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|