SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
90K
|
€
861K
|
€
-51K
|
€
-49K
|
€
-766K
|
€
564K
|
€
242K
|
€
-66K
|
€
-3K
|
€
-6K
|
€
80K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
20K
|
€
97K
|
€
88K
|
€
-32K
|
€
-443K
|
|
|
€
502K
|
€
44K
|
€
801K
|
€
-54K
|
€
-53K
|
€
-761K
|
€
67K
|
€
-112K
|
€
-68K
|
€
-54K
|
€
-49K
|
€
24K
|
€
-60K
|
€
-76K
|
€
-75K
|
€
-42K
|
€
31K
|
€
-329K
|
€
-224K
|
€
-733K
|
|
|
€
1.61M
|
€
1.10M
|
€
1.06M
|
€
258K
|
€
312K
|
€
365K
|
€
1.13M
|
€
1.06M
|
€
1.17M
|
€
1.24M
|
€
1.29M
|
€
1.34M
|
€
1.32M
|
€
1.38M
|
€
1.45M
|
€
1.53M
|
€
1.57M
|
€
1.54M
|
€
-932K
|
€
-708K
|
|
|
€
607K
|
€
141K
|
€
918K
|
€
13K
|
€
12K
|
€
15K
|
€
156K
|
€
224K
|
€
50K
|
€
53K
|
€
55K
|
€
165K
|
€
56K
|
€
59K
|
€
62K
|
€
108K
|
€
177K
|
€
60K
|
€
33
|
€
12K
|
|
|
|
|
|
|
-
|
€
64K
|
€
701K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
89K
|
€
809K
|
€
-52K
|
€
-52K
|
€
-767K
|
€
148K
|
€
241K
|
€
-68K
|
€
-4K
|
€
-8K
|
€
78K
|
€
-7K
|
€
-5K
|
€
-8K
|
€
19K
|
€
81K
|
€
-126K
|
€
-31K
|
€
-598K
|
|
|
€
489K
|
€
89K
|
€
809K
|
€
-52K
|
€
-52K
|
€
-767K
|
€
147K
|
€
-90K
|
€
-68K
|
€
-44K
|
€
-48K
|
€
38K
|
€
-47K
|
€
-60K
|
€
-64K
|
€
-38K
|
€
23K
|
€
-247K
|
€
-151K
|
€
-708K
|
|
|
€
502K
|
€
44K
|
€
801K
|
€
-54K
|
€
-53K
|
€
-761K
|
€
67K
|
€
-112K
|
€
-68K
|
€
-54K
|
€
-49K
|
€
24K
|
€
-60K
|
€
-76K
|
€
-75K
|
€
-42K
|
€
31K
|
€
-329K
|
€
-224K
|
€
-733K
|
|
|
|
|
|
|
|
|
€
-1.32M
|
€
0
|
-
|
€
40K
|
€
70K
|
€
40K
|
€
40K
|
€
40K
|
€
162K
|
€
158K
|
€
131K
|
€
643K
|
€
723K
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
6K
|
€
2K
|
€
21K
|
€
10
|
€
34K
|
€
2.23M
|
€
146K
|
€
0
|
€
2
|
€
0
|
|
€
73K
|
|
€
34
|
€
65
|
€
36
|
€
388
|
€
49K
|
€
13K
|
|
|
€
502K
|
€
44K
|
€
801K
|
€
-54K
|
€
-53K
|
€
-761K
|
€
68K
|
€
219K
|
€
-68K
|
€
-14K
|
€
-9K
|
€
64K
|
€
-20K
|
€
-21K
|
€
-19K
|
€
15K
|
€
88K
|
€
-209K
|
€
-104K
|
€
-623K
|
|
|
€
1.61M
|
€
1.10M
|
€
1.06M
|
€
258K
|
€
312K
|
€
365K
|
€
1.12M
|
€
-271K
|
€
-493K
|
€
-426K
|
€
-411K
|
€
-373K
|
€
-437K
|
€
-417K
|
€
-396K
|
€
-252K
|
€
-149K
|
€
-146K
|
€
-2.14M
|
€
-952K
|
|
|
32.49
|
19.40
|
20.18
|
5.81
|
1.45
|
1.49
|
1.42
|
0.86
|
0.04
|
0.01
|
0.57
|
0.59
|
0.45
|
0.15
|
0.00
|
0.02
|
0.01
|
0.15
|
0.09
|
0.37
|
|
|
32.49
|
18.30
|
18.37
|
3.50
|
1.41
|
1.46
|
1.04
|
0.17
|
0.03
|
0.01
|
0.57
|
0.58
|
0.45
|
0.15
|
0.00
|
0.02
|
0.01
|
0.15
|
0.09
|
0.26
|
|
|
32.49
|
19.40
|
20.18
|
5.81
|
1.45
|
1.49
|
1.42
|
0.86
|
0.04
|
0.01
|
0.57
|
0.59
|
0.45
|
0.15
|
0.00
|
0.02
|
0.01
|
0.15
|
0.09
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.66M
|
€
1.16M
|
€
1.11M
|
€
312K
|
€
1.01M
|
€
1.10M
|
€
3.76M
|
€
2.98M
|
€
1.68M
|
€
1.67M
|
€
2.25M
|
€
2.24M
|
€
2.11M
|
€
1.87M
|
€
1.85M
|
€
1.78M
|
€
1.72M
|
€
1.71M
|
€
1.41M
|
€
795K
|
|
|
€
51K
|
€
60K
|
€
55K
|
€
54K
|
€
694K
|
€
737K
|
€
2.64M
|
€
1.92M
|
€
512K
|
€
430K
|
€
953K
|
€
900K
|
€
789K
|
€
491K
|
€
398K
|
€
256K
|
€
150K
|
€
171K
|
€
2.34M
|
€
1.50M
|
|
|
€
51K
|
€
60K
|
€
55K
|
€
54K
|
€
694K
|
€
737K
|
€
2.64M
|
€
1.92M
|
€
512K
|
€
430K
|
€
953K
|
€
900K
|
€
789K
|
€
491K
|
€
398K
|
€
256K
|
€
150K
|
€
171K
|
€
2.34M
|
€
1.50M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.92%
|
94.85%
|
95.04%
|
82.79%
|
31.01%
|
33.1%
|
29.9%
|
35.54%
|
69.58%
|
74.21%
|
57.58%
|
59.85%
|
62.54%
|
73.7%
|
78.51%
|
85.65%
|
91.29%
|
90%
|
-66.05%
|
-89.04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.67
|
0.07
|
|
|
|
17.85
|
7.97
|
|
|
|
11.60
|
|
|
|
13.82
|
1.85
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.28%
|
4.02%
|
75.63%
|
-20.91%
|
-16.89%
|
-208.63%
|
6.08%
|
20.65%
|
-5.78%
|
-1.17%
|
-0.67%
|
4.79%
|
-1.52%
|
-1.51%
|
-1.29%
|
0.95%
|
5.64%
|
-13.56%
|
11.2%
|
87.93%
|
|
|
31.28%
|
4.02%
|
75.63%
|
-20.91%
|
-16.89%
|
-208.63%
|
5.96%
|
-10.62%
|
-5.78%
|
-4.4%
|
-3.76%
|
1.81%
|
-4.56%
|
-5.5%
|
-5.16%
|
-2.74%
|
1.96%
|
-21.38%
|
24.01%
|
103.48%
|
|
|
30.32
|
3.81
|
71.88
|
-17.31
|
-5.24
|
-69.05
|
1.78
|
-3.77
|
-4.02
|
-3.26
|
-2.17
|
1.08
|
-2.85
|
-4.05
|
-4.05
|
-2.34
|
1.79
|
-19.24
|
-15.86
|
-92.14
|
|
|
31.28
|
4.02
|
75.63
|
-20.91
|
-16.89
|
-208.63
|
5.96
|
-10.62
|
-5.78
|
-4.40
|
-3.76
|
1.81
|
-4.56
|
-5.50
|
-5.16
|
-2.74
|
1.96
|
-21.38
|
24.01
|
103.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.01
|
64.89
|
23,055.51
|
101.09
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.01
|
64.89
|
23,055.51
|
101.09
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|