S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
72K
|
€
58K
|
€
91K
|
€
49K
|
€
45K
|
€
54K
|
€
78K
|
€
54K
|
€
97K
|
€
36K
|
€
34K
|
€
72K
|
€
98K
|
€
57K
|
€
53K
|
€
63K
|
|
|
€
44K
|
€
35K
|
€
23K
|
€
-2K
|
€
14K
|
€
10K
|
€
14K
|
€
35K
|
€
9K
|
€
37K
|
€
-9K
|
€
-9K
|
€
25K
|
€
44K
|
€
-4K
|
€
24K
|
€
38K
|
|
|
€
238K
|
€
195K
|
€
160K
|
€
137K
|
€
138K
|
€
124K
|
€
139K
|
€
125K
|
€
91K
|
€
94K
|
€
58K
|
€
67K
|
€
77K
|
€
53K
|
€
10K
|
€
13K
|
€
44K
|
|
|
€
103K
|
€
76K
|
€
58K
|
€
82K
|
€
49K
|
€
39K
|
€
55K
|
€
80K
|
€
40K
|
€
80K
|
€
25K
|
€
28K
|
€
66K
|
€
78K
|
€
39K
|
€
42K
|
€
67K
|
|
|
€
8K
|
€
11K
|
€
14K
|
€
13K
|
€
8K
|
€
3K
|
€
9K
|
€
12K
|
€
6K
|
€
19K
|
€
6K
|
€
975
|
€
25K
|
€
3K
|
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
€
1K
|
€
11K
|
€
1K
|
|
€
800
|
€
800
|
€
800
|
|
€
55K
|
|
|
|
|
|
|
|
|
255,16%
|
|
3,28%
|
128,93%
|
2,96%
|
|
|
3,22%
|
1,81%
|
|
230,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
71K
|
€
57K
|
€
90K
|
€
48K
|
€
44K
|
€
52K
|
€
77K
|
€
52K
|
€
96K
|
€
33K
|
€
30K
|
€
70K
|
€
96K
|
€
55K
|
€
52K
|
€
61K
|
|
|
€
63K
|
€
50K
|
€
34K
|
€
70K
|
€
24K
|
€
22K
|
€
25K
|
€
49K
|
€
21K
|
€
64K
|
€
4K
|
€
3K
|
€
45K
|
€
73K
|
€
-549
|
€
42K
|
€
58K
|
|
|
€
44K
|
€
35K
|
€
23K
|
€
-2K
|
€
14K
|
€
10K
|
€
14K
|
€
35K
|
€
9K
|
€
37K
|
€
-9K
|
€
-9K
|
€
25K
|
€
44K
|
€
-4K
|
€
24K
|
€
38K
|
|
|
€
4K
|
€
11K
|
€
21K
|
€
11K
|
€
-1
|
€
3K
|
€
27K
|
€
1K
|
€
14K
|
€
31K
|
€
34K
|
€
13K
|
€
-2K
|
€
38K
|
€
365K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
25K
|
€
32K
|
€
33K
|
€
16K
|
€
65K
|
€
46K
|
€
42K
|
€
28K
|
€
35K
|
€
25K
|
€
37K
|
€
19K
|
€
27K
|
€
4K
|
€
3K
|
€
18K
|
|
|
€
66K
|
€
56K
|
€
46K
|
€
19K
|
€
38K
|
€
32K
|
€
41K
|
€
63K
|
€
40K
|
€
69K
|
€
20K
|
€
18K
|
€
50K
|
€
67K
|
€
52K
|
€
34K
|
€
41K
|
|
|
€
55K
|
€
9K
|
€
-9K
|
€
-4K
|
€
15K
|
€
7K
|
€
33K
|
€
28K
|
€
-7K
|
€
6K
|
€
3K
|
€
33K
|
€
45K
|
€
6K
|
€
-21K
|
€
-4K
|
€
28K
|
|
|
1,77
|
1,11
|
0,92
|
0,96
|
1,37
|
1,10
|
1,82
|
1,67
|
0,88
|
1,09
|
1,06
|
1,84
|
1,70
|
1,06
|
0,79
|
0,96
|
1,80
|
|
|
2,94
|
1,24
|
1,09
|
0,96
|
1,37
|
1,10
|
1,82
|
1,67
|
0,88
|
1,09
|
1,06
|
1,84
|
1,70
|
1,06
|
0,81
|
0,98
|
1,80
|
|
|
2,21
|
1,17
|
1
|
0,96
|
1,37
|
1,10
|
1,82
|
1,67
|
0,88
|
1,09
|
1,06
|
1,84
|
1,70
|
1,06
|
0,80
|
0,97
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
295K
|
€
319K
|
€
294K
|
€
280K
|
€
323K
|
€
338K
|
€
334K
|
€
341K
|
€
377K
|
€
369K
|
€
379K
|
€
430K
|
€
442K
|
€
415K
|
€
105K
|
€
94K
|
|
|
€
71K
|
€
100K
|
€
160K
|
€
157K
|
€
142K
|
€
199K
|
€
199K
|
€
209K
|
€
249K
|
€
283K
|
€
311K
|
€
312K
|
€
353K
|
€
389K
|
€
405K
|
€
92K
|
€
50K
|
|
|
€
57K
|
€
79K
|
€
108K
|
€
84K
|
€
42K
|
€
69K
|
€
40K
|
€
41K
|
€
56K
|
€
62K
|
€
56K
|
€
40K
|
€
65K
|
€
89K
|
€
102K
|
€
84K
|
€
35K
|
|
|
|
€
16K
|
€
43K
|
€
73K
|
€
100K
|
€
130K
|
€
159K
|
€
168K
|
€
194K
|
€
221K
|
€
255K
|
€
272K
|
€
289K
|
€
300K
|
€
303K
|
€
7K
|
€
15K
|
|
|
77,06%
|
66,13%
|
49,99%
|
46,45%
|
49,40%
|
38,32%
|
41,07%
|
37,46%
|
26,83%
|
24,92%
|
15,72%
|
17,68%
|
17,89%
|
11,98%
|
2,29%
|
12,41%
|
47,07%
|
|
|
|
0,08
|
0,27
|
0,53
|
0,72
|
1,05
|
1,15
|
1,34
|
2,12
|
2,36
|
4,40
|
4,06
|
3,75
|
5,66
|
31,84
|
0,55
|
0,33
|
|
|
0,83
|
1,41
|
2,80
|
1,75
|
2,93
|
4,51
|
3,79
|
2,72
|
4,75
|
2,95
|
9,36
|
10,30
|
5,07
|
4,06
|
7,32
|
1,78
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,57%
|
28,80%
|
28,63%
|
13,83%
|
27,63%
|
26,01%
|
29,29%
|
50,11%
|
44,10%
|
73,22%
|
34,79%
|
26,65%
|
64,47%
|
127,10%
|
550,79%
|
257,90%
|
92,47%
|
|
|
18,30%
|
18,10%
|
14,35%
|
-1,15%
|
10,33%
|
7,69%
|
9,74%
|
27,85%
|
9,45%
|
39,39%
|
-15,45%
|
-13,66%
|
32,28%
|
83,56%
|
-37,54%
|
182,45%
|
85,98%
|
|
|
14,10
|
11,97
|
7,17
|
-0,53
|
5,10
|
2,95
|
4,00
|
10,44
|
2,54
|
9,82
|
-2,43
|
-2,41
|
5,78
|
10,01
|
-0,86
|
22,65
|
40,47
|
|
|
18,30
|
18,10
|
14,35
|
-1,15
|
10,33
|
7,69
|
9,74
|
27,85
|
9,45
|
39,39
|
-15,45
|
-13,66
|
32,28
|
83,56
|
-37,54
|
182,45
|
85,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|