SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
28K
|
€
27K
|
€
3K
|
€
4K
|
€
17K
|
€
6K
|
€
45K
|
€
24K
|
€
23K
|
€
27K
|
€
29K
|
€
36K
|
€
34K
|
€
32K
|
€
28K
|
€
57K
|
€
33K
|
€
-19K
|
€
37K
|
|
|
€
21K
|
€
22K
|
€
-36K
|
€
-982
|
€
-278
|
€
9K
|
€
-8K
|
€
11K
|
€
10K
|
€
734
|
€
1K
|
€
9K
|
€
11K
|
€
8K
|
€
762
|
€
-7K
|
€
17K
|
€
4K
|
€
-58K
|
€
546
|
|
|
€
75K
|
€
69K
|
€
58K
|
€
95K
|
€
95K
|
€
115K
|
€
107K
|
€
116K
|
€
105K
|
€
102K
|
€
101K
|
€
100K
|
€
91K
|
€
80K
|
€
71K
|
€
70K
|
€
78K
|
€
61K
|
€
57K
|
€
115K
|
|
|
€
35K
|
€
33K
|
€
3K
|
€
6K
|
€
8K
|
€
22K
|
€
10K
|
€
32K
|
€
23K
|
€
18K
|
€
28K
|
€
31K
|
€
38K
|
€
36K
|
€
33K
|
€
29K
|
€
56K
|
€
32K
|
€
3K
|
€
40K
|
|
|
€
3K
|
€
3K
|
€
838
|
€
504
|
€
393
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
€
2K
|
€
771
|
€
637
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
11K
|
|
|
€
19K
|
|
€
2K
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,81%
|
51,11%
|
|
|
|
|
|
|
69,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
-31K
|
€
2K
|
€
4K
|
€
16K
|
€
5K
|
€
27K
|
€
19K
|
€
13K
|
€
23K
|
€
27K
|
€
35K
|
€
32K
|
€
30K
|
€
26K
|
€
49K
|
€
31K
|
€
-21K
|
€
35K
|
|
|
€
29K
|
€
26K
|
€
-34K
|
€
-875
|
€
940
|
€
14K
|
€
-6K
|
€
17K
|
€
9K
|
€
3K
|
€
6K
|
€
13K
|
€
11K
|
€
9K
|
€
3K
|
€
-3K
|
€
19K
|
€
11K
|
€
-52K
|
€
6K
|
|
|
€
21K
|
€
22K
|
€
-36K
|
€
-982
|
€
-278
|
€
15K
|
€
-8K
|
€
11K
|
€
10K
|
€
734
|
€
1K
|
€
9K
|
€
11K
|
€
8K
|
€
762
|
€
-7K
|
€
17K
|
€
4K
|
€
-58K
|
€
546
|
|
|
€
950
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
8K
|
-
|
€
5K
|
€
0
|
€
46K
|
€
0
|
€
826
|
€
0
|
€
485
|
€
648
|
€
45K
|
-
|
€
19K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
84K
|
€
90K
|
€
67K
|
€
60K
|
€
121K
|
€
112K
|
€
124K
|
€
20K
|
€
4K
|
€
38K
|
€
17K
|
€
14K
|
€
2K
|
€
3K
|
€
2K
|
€
10K
|
€
8K
|
€
4K
|
€
11K
|
|
|
€
22K
|
€
23K
|
€
-33K
|
€
2K
|
€
2K
|
€
11K
|
€
3K
|
€
21K
|
€
20K
|
€
11K
|
€
19K
|
€
23K
|
€
34K
|
€
32K
|
€
28K
|
€
22K
|
€
46K
|
€
25K
|
€
-27K
|
€
29K
|
|
|
€
110K
|
€
86K
|
€
90K
|
€
120K
|
€
117K
|
€
134K
|
€
134K
|
€
150K
|
€
128K
|
€
121K
|
€
110K
|
€
107K
|
€
77K
|
€
34K
|
€
32K
|
€
30K
|
€
21K
|
€
31K
|
€
20K
|
€
53K
|
|
|
27,38
|
29,87
|
88,26
|
228,30
|
297,66
|
62,25
|
39,47
|
39,73
|
11,44
|
32,65
|
27,32
|
128,34
|
32,23
|
7,70
|
13,64
|
20,56
|
10,55
|
11,83
|
5,46
|
7,44
|
|
|
27,38
|
29,87
|
88,26
|
228,30
|
297,66
|
62,25
|
39,47
|
39,73
|
11,44
|
32,65
|
27,32
|
128,34
|
32,23
|
61,97
|
13,64
|
20,56
|
21,56
|
11,83
|
5,46
|
7,44
|
|
|
27,38
|
29,87
|
88,26
|
228,30
|
297,66
|
62,25
|
39,47
|
39,73
|
11,44
|
32,65
|
27,32
|
128,34
|
32,23
|
13,69
|
13,64
|
20,56
|
14,17
|
11,83
|
5,46
|
7,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
90K
|
€
94K
|
€
126K
|
€
125K
|
€
147K
|
€
148K
|
€
168K
|
€
164K
|
€
152K
|
€
153K
|
€
117K
|
€
102K
|
€
85K
|
€
103K
|
€
126K
|
€
146K
|
€
141K
|
€
152K
|
€
200K
|
|
|
€
41K
|
€
21K
|
€
36K
|
€
31K
|
€
30K
|
€
32K
|
€
42K
|
€
51K
|
€
59K
|
€
50K
|
€
51K
|
€
17K
|
€
12K
|
€
5K
|
€
32K
|
€
56K
|
€
69K
|
€
80K
|
€
95K
|
€
85K
|
|
|
€
4K
|
€
3K
|
€
1K
|
€
527
|
€
393
|
€
2K
|
€
3K
|
€
4K
|
€
12K
|
€
4K
|
€
4K
|
€
843
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
8K
|
|
|
€
37K
|
€
18K
|
€
35K
|
€
31K
|
€
29K
|
€
30K
|
€
38K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
16K
|
€
9K
|
|
€
29K
|
€
54K
|
€
67K
|
€
77K
|
€
91K
|
€
77K
|
|
|
64,87%
|
76,82%
|
61,87%
|
75,15%
|
76,23%
|
78,26%
|
71,79%
|
69,47%
|
64,03%
|
66,93%
|
66,34%
|
85,23%
|
88,57%
|
93,94%
|
69,31%
|
55,90%
|
53,04%
|
43,46%
|
37,39%
|
57,49%
|
|
|
0,49
|
0,26
|
0,60
|
0,33
|
0,31
|
0,26
|
0,36
|
0,41
|
0,44
|
0,46
|
0,47
|
0,16
|
0,10
|
|
0,41
|
0,77
|
0,86
|
1,25
|
1,60
|
0,67
|
|
|
1,38
|
0,76
|
|
17,02
|
8,16
|
1,94
|
8,56
|
1,91
|
3,16
|
3,79
|
2,20
|
0,65
|
0,34
|
0,16
|
1,04
|
2,13
|
1,42
|
2,55
|
|
2,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,11%
|
33,78%
|
-57,28%
|
1,83%
|
2,55%
|
9,40%
|
2,70%
|
18,17%
|
18,92%
|
10,73%
|
18,45%
|
23,31%
|
37,55%
|
39,57%
|
38,86%
|
31,29%
|
58,73%
|
40,29%
|
-47,91%
|
25,30%
|
|
|
28,07%
|
32,04%
|
-62,03%
|
-1,04%
|
-0,29%
|
7,40%
|
-7,68%
|
9,73%
|
9,56%
|
0,72%
|
1,35%
|
9,35%
|
12,02%
|
10,62%
|
1,07%
|
-10,29%
|
21,30%
|
7,07%
|
-102,68%
|
0,47%
|
|
|
18,21
|
24,61
|
-38,38
|
-0,78
|
-0,22
|
5,79
|
-5,52
|
6,76
|
6,12
|
0,48
|
0,90
|
7,97
|
10,64
|
9,98
|
0,74
|
-5,75
|
11,30
|
3,07
|
-38,39
|
0,27
|
|
|
28,07
|
32,04
|
-62,03
|
-1,04
|
-0,29
|
7,40
|
-7,68
|
9,73
|
9,56
|
0,72
|
1,35
|
9,35
|
12,02
|
10,62
|
1,07
|
-10,29
|
21,30
|
7,07
|
-102,68
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|