S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
2K
|
€
-88
|
€
-810
|
€
-913
|
€
-9K
|
€
130K
|
€
131K
|
€
16K
|
€
-8K
|
€
2K
|
€
5
|
€
6K
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
€
750
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
946
|
€
-6K
|
€
-932
|
€
-8K
|
€
86K
|
€
84K
|
€
13K
|
€
-9K
|
€
1K
|
€
-470
|
€
4K
|
€
481
|
€
3K
|
€
2K
|
€
3K
|
€
-87
|
|
|
€
170K
|
€
163K
|
€
159K
|
€
156K
|
€
155K
|
€
161K
|
€
162K
|
€
196K
|
€
110K
|
€
26K
|
€
13K
|
€
22K
|
€
20K
|
€
21K
|
€
17K
|
€
17K
|
€
13K
|
€
11K
|
€
9K
|
|
|
€
17K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
149K
|
€
107K
|
€
32K
|
€
1K
|
€
3K
|
€
1K
|
€
10K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
426
|
|
|
€
2K
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
41K
|
|
€
260
|
|
€
616
|
|
€
436
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
1K
|
€
-508
|
€
-7K
|
€
-963
|
€
-9K
|
€
130K
|
€
128K
|
€
16K
|
€
-9K
|
€
1K
|
€
-342
|
€
6K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
-334
|
|
|
€
9K
|
€
3K
|
€
1K
|
€
-508
|
€
-7K
|
€
-963
|
€
-9K
|
€
130K
|
€
128K
|
€
16K
|
€
-9K
|
€
1K
|
€
-649
|
€
5K
|
€
330
|
€
3K
|
€
2K
|
€
2K
|
€
-334
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
946
|
€
-6K
|
€
-932
|
€
-8K
|
€
86K
|
€
84K
|
€
13K
|
€
-9K
|
€
1K
|
€
-470
|
€
4K
|
€
481
|
€
3K
|
€
2K
|
€
3K
|
€
-87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
920
|
€
557
|
€
630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
27K
|
€
5K
|
€
3K
|
€
2K
|
€
161K
|
€
71K
|
€
138K
|
€
136K
|
€
220K
|
€
31K
|
€
11K
|
€
8K
|
€
10K
|
€
5K
|
€
6K
|
€
13K
|
€
532
|
€
9K
|
|
|
€
8K
|
€
4K
|
€
3K
|
€
946
|
€
-6K
|
€
-932
|
€
-8K
|
€
86K
|
€
84K
|
€
13K
|
€
-9K
|
€
1K
|
€
-163
|
€
4K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
-87
|
|
|
€
40K
|
|
|
|
|
|
|
€
194K
|
€
108K
|
€
44K
|
€
31K
|
€
22K
|
|
€
21K
|
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
|
|
19.43
|
|
|
|
|
|
|
22.67
|
1.21
|
1.08
|
205.08
|
83.87
|
|
34.34
|
|
37.78
|
26.39
|
30.12
|
7.05
|
|
|
19.43
|
|
|
|
|
|
|
22.67
|
1.21
|
1.08
|
205.08
|
83.87
|
|
34.34
|
|
37.78
|
26.39
|
30.12
|
7.05
|
|
|
79.07
|
|
|
|
|
|
|
22.67
|
1.21
|
1.08
|
205.08
|
83.87
|
|
34.34
|
|
37.78
|
26.39
|
30.12
|
7.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
163K
|
€
159K
|
€
156K
|
€
155K
|
€
161K
|
€
162K
|
€
205K
|
€
624K
|
€
585K
|
€
33K
|
€
22K
|
€
20K
|
€
21K
|
€
17K
|
€
17K
|
€
14K
|
€
12K
|
€
10K
|
|
|
€
2K
|
|
|
|
|
|
|
€
9K
|
€
513K
|
€
559K
|
€
20K
|
€
260
|
|
€
616
|
|
€
436
|
€
509
|
€
379
|
€
1K
|
|
|
€
2K
|
|
|
|
|
|
|
€
9K
|
€
513K
|
€
539K
|
€
151
|
€
260
|
|
€
616
|
|
€
436
|
€
509
|
€
379
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
98.74%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
95.63%
|
17.69%
|
4.48%
|
39.16%
|
98.81%
|
100%
|
97.13%
|
100%
|
97.44%
|
96.35%
|
96.74%
|
85.82%
|
|
|
|
|
|
|
|
|
|
|
|
0.76
|
1.54
|
|
|
|
|
|
|
|
|
|
|
0.26
|
|
|
|
|
|
|
0.07
|
4.01
|
35.52
|
|
0.20
|
|
0.11
|
|
0.11
|
0.24
|
0.16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.44%
|
2.5%
|
1.8%
|
0.61%
|
-3.93%
|
-0.58%
|
-5.02%
|
43.76%
|
76.23%
|
50.55%
|
-66.08%
|
5.36%
|
-0.8%
|
20.41%
|
6.92%
|
21.98%
|
18.79%
|
23.18%
|
-1%
|
|
|
4.44%
|
2.5%
|
1.8%
|
0.61%
|
-3.93%
|
-0.58%
|
-5.02%
|
43.76%
|
76.23%
|
50.55%
|
-66.08%
|
5.36%
|
-2.3%
|
18.05%
|
2.81%
|
18.97%
|
16.45%
|
22.26%
|
-1%
|
|
|
4.39
|
2.50
|
1.80
|
0.61
|
-3.93
|
-0.58
|
-5.02
|
41.85
|
13.49
|
2.27
|
-25.88
|
5.30
|
-2.30
|
17.53
|
2.81
|
18.49
|
15.85
|
21.53
|
-0.85
|
|
|
4.44
|
2.50
|
1.80
|
0.61
|
-3.93
|
-0.58
|
-5.02
|
43.76
|
76.23
|
50.55
|
-66.08
|
5.36
|
-2.30
|
18.05
|
2.81
|
18.97
|
16.45
|
22.26
|
-1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
278.94
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
278.94
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|