S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
36K
|
€
23K
|
€
37K
|
€
30K
|
€
35K
|
€
26K
|
€
22K
|
€
15K
|
€
20K
|
€
12K
|
€
16K
|
€
17K
|
€
41K
|
|
|
€
18K
|
€
14K
|
€
4K
|
€
24K
|
€
17K
|
€
18K
|
€
12K
|
€
8K
|
€
3K
|
€
7K
|
€
-426
|
€
4K
|
€
6K
|
€
20K
|
|
|
€
44K
|
€
85K
|
€
83K
|
€
87K
|
€
66K
|
€
84K
|
€
67K
|
€
55K
|
€
47K
|
€
44K
|
€
36K
|
€
37K
|
€
33K
|
€
26K
|
|
|
€
38K
|
€
41K
|
€
25K
|
€
40K
|
€
34K
|
€
41K
|
€
30K
|
€
24K
|
€
15K
|
€
21K
|
€
9K
|
€
15K
|
€
19K
|
€
41K
|
|
|
€
15K
|
€
12K
|
€
11K
|
€
14K
|
€
7K
|
€
4K
|
€
6K
|
€
10K
|
€
4K
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
59K
|
€
12K
|
€
8K
|
€
3K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
332.82%
|
84.96%
|
204.07%
|
12.21%
|
208.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
35K
|
€
21K
|
€
36K
|
€
28K
|
€
34K
|
€
25K
|
€
21K
|
€
13K
|
€
18K
|
€
7K
|
€
13K
|
€
17K
|
€
39K
|
|
|
€
25K
|
€
21K
|
€
8K
|
€
33K
|
€
24K
|
€
25K
|
€
18K
|
€
14K
|
€
6K
|
€
11K
|
€
583
|
€
7K
|
€
10K
|
€
30K
|
|
|
€
18K
|
€
14K
|
€
4K
|
€
24K
|
€
17K
|
€
18K
|
€
12K
|
€
8K
|
€
3K
|
€
7K
|
€
-426
|
€
4K
|
€
6K
|
€
20K
|
|
|
€
-490
|
-
|
€
5K
|
€
53K
|
€
2K
|
€
18K
|
€
738
|
€
-132
|
€
7K
|
€
24K
|
€
1K
|
€
696
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
96K
|
€
70K
|
€
70K
|
€
61K
|
€
47K
|
€
60K
|
€
58K
|
€
30K
|
€
37K
|
€
36K
|
€
24K
|
€
33K
|
€
33K
|
|
|
€
31K
|
€
28K
|
€
18K
|
€
28K
|
€
21K
|
€
27K
|
€
19K
|
€
15K
|
€
10K
|
€
14K
|
€
6K
|
€
11K
|
€
13K
|
€
29K
|
|
|
€
26K
|
€
62K
|
€
54K
|
€
22K
|
€
50K
|
€
66K
|
€
62K
|
€
49K
|
€
39K
|
€
40K
|
€
31K
|
€
31K
|
€
26K
|
€
22K
|
|
|
1.47
|
2.54
|
3.31
|
1.34
|
2.14
|
6.54
|
4.73
|
2.77
|
2.69
|
2.77
|
2.40
|
2.54
|
1.99
|
1.95
|
|
|
1.47
|
2.54
|
3.37
|
1.34
|
2.14
|
6.54
|
4.73
|
2.77
|
2.69
|
2.77
|
2.40
|
2.54
|
1.99
|
1.95
|
|
|
1.47
|
2.54
|
3.34
|
1.34
|
2.14
|
6.54
|
4.73
|
2.77
|
2.69
|
2.77
|
2.40
|
2.54
|
1.99
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
144K
|
€
134K
|
€
152K
|
€
110K
|
€
96K
|
€
88K
|
€
92K
|
€
84K
|
€
85K
|
€
60K
|
€
63K
|
€
70K
|
€
65K
|
|
|
€
65K
|
€
59K
|
€
51K
|
€
65K
|
€
44K
|
€
12K
|
€
22K
|
€
37K
|
€
37K
|
€
42K
|
€
23K
|
€
26K
|
€
38K
|
€
39K
|
|
|
€
55K
|
€
40K
|
€
23K
|
€
65K
|
€
44K
|
€
12K
|
€
17K
|
€
28K
|
€
23K
|
€
23K
|
€
22K
|
€
20K
|
€
27K
|
€
23K
|
|
|
€
10K
|
€
19K
|
€
28K
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
19K
|
€
885
|
€
6K
|
€
11K
|
€
16K
|
|
|
40.2%
|
58.99%
|
61.82%
|
57.31%
|
60.02%
|
87.62%
|
75.57%
|
59.39%
|
55.46%
|
50.99%
|
60.95%
|
58.16%
|
46.43%
|
40.36%
|
|
|
0.23
|
0.22
|
0.33
|
|
|
|
0.07
|
0.18
|
0.31
|
0.44
|
0.02
|
0.17
|
0.34
|
0.60
|
|
|
1.70
|
1.70
|
2.41
|
1.79
|
1.55
|
0.35
|
0.88
|
1.82
|
2.81
|
2.37
|
3.14
|
1.97
|
2.27
|
0.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.54%
|
33.02%
|
21.42%
|
31.57%
|
32%
|
31.79%
|
28.13%
|
27.18%
|
22.49%
|
32.28%
|
17.61%
|
28.67%
|
39.16%
|
110.44%
|
|
|
40.56%
|
16.39%
|
4.82%
|
27.68%
|
25.88%
|
21.18%
|
17.81%
|
14.92%
|
6.33%
|
16.81%
|
-1.17%
|
10.83%
|
19.54%
|
76.45%
|
|
|
16.31
|
9.67
|
2.98
|
15.86
|
15.53
|
18.56
|
13.46
|
8.86
|
3.51
|
8.57
|
-0.72
|
6.30
|
9.07
|
30.85
|
|
|
40.56
|
16.39
|
4.82
|
27.68
|
25.88
|
21.18
|
17.81
|
14.92
|
6.33
|
16.81
|
-1.17
|
10.83
|
19.54
|
76.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.10
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|