S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
321K
|
€
355K
|
€
333K
|
€
303K
|
€
131K
|
€
103K
|
€
125K
|
€
46K
|
€
93K
|
€
159K
|
€
29K
|
€
53K
|
€
47K
|
€
52K
|
€
75K
|
€
64K
|
€
34K
|
€
56K
|
€
87K
|
|
|
€
107K
|
€
53K
|
€
91K
|
€
93K
|
€
131K
|
€
49K
|
€
-8K
|
€
11K
|
€
-40K
|
€
15K
|
€
51K
|
€
-937
|
€
18K
|
€
1K
|
€
-8K
|
€
19K
|
€
13K
|
€
-13K
|
€
10K
|
€
26K
|
|
|
€
628K
|
€
521K
|
€
468K
|
€
377K
|
€
284K
|
€
153K
|
€
104K
|
€
112K
|
€
102K
|
€
141K
|
€
168K
|
€
117K
|
€
118K
|
€
113K
|
€
142K
|
€
175K
|
€
161K
|
€
149K
|
€
162K
|
€
151K
|
|
|
2,50
|
2,30
|
2,30
|
2,30
|
2,30
|
1,50
|
1,50
|
1
|
0,90
|
0,90
|
|
|
|
0,40
|
0,40
|
0,60
|
0,60
|
0,60
|
0,20
|
1
|
|
|
€
286K
|
€
170K
|
€
246K
|
€
207K
|
€
204K
|
€
90K
|
€
25K
|
€
45K
|
€
4K
|
€
39K
|
€
132K
|
€
16K
|
€
46K
|
€
21K
|
€
15K
|
€
58K
|
€
46K
|
€
13K
|
€
51K
|
€
59K
|
|
|
€
52K
|
€
37K
|
€
2K
|
€
60K
|
€
69K
|
€
24K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
42
|
€
5K
|
€
4K
|
|
€
2K
|
€
9K
|
€
15K
|
€
2K
|
€
4K
|
€
5K
|
|
|
€
21K
|
€
19K
|
€
19K
|
€
17K
|
€
9K
|
€
3K
|
€
11K
|
€
7K
|
|
€
13K
|
€
148
|
€
294
|
€
328
|
€
340
|
€
199
|
€
117
|
€
128
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
|
|
€
13K
|
€
30K
|
€
25K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,09%
|
|
|
72,39%
|
2 384,85%
|
|
26,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
154K
|
€
208K
|
€
195K
|
€
230K
|
€
105K
|
€
30K
|
€
58K
|
€
-10K
|
€
46K
|
€
143K
|
€
11K
|
€
46K
|
€
21K
|
€
10K
|
€
51K
|
€
39K
|
€
6K
|
€
44K
|
€
48K
|
|
|
€
163K
|
€
82K
|
€
138K
|
€
139K
|
€
185K
|
€
68K
|
€
-8K
|
€
15K
|
€
-41K
|
€
16K
|
€
112K
|
€
4K
|
€
33K
|
€
8K
|
€
-5K
|
€
30K
|
€
16K
|
€
-11K
|
€
23K
|
€
39K
|
|
|
€
107K
|
€
53K
|
€
96K
|
€
104K
|
€
142K
|
€
60K
|
€
3K
|
€
22K
|
€
-28K
|
€
27K
|
€
-32K
|
€
-937
|
€
18K
|
€
1K
|
€
-8K
|
€
19K
|
€
13K
|
€
-13K
|
€
17K
|
€
26K
|
|
|
€
27K
|
€
204K
|
€
57K
|
€
82K
|
€
84K
|
€
19K
|
€
13K
|
€
38K
|
€
14K
|
€
34K
|
€
204K
|
€
0
|
€
0
|
€
502
|
€
19K
|
€
950
|
€
34K
|
€
32K
|
€
35K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
213K
|
€
241K
|
€
177K
|
€
306K
|
€
145K
|
€
272K
|
€
183K
|
€
208K
|
€
183K
|
€
103K
|
€
76K
|
€
147K
|
€
115K
|
€
41K
|
€
77K
|
€
64K
|
€
70K
|
€
86K
|
€
78K
|
|
|
€
182K
|
€
126K
|
€
160K
|
€
149K
|
€
176K
|
€
86K
|
€
30K
|
€
53K
|
€
-8K
|
€
46K
|
€
82K
|
€
6K
|
€
31K
|
€
14K
|
€
7K
|
€
40K
|
€
35K
|
€
4K
|
€
32K
|
€
34K
|
|
|
€
427K
|
€
284K
|
€
345K
|
€
221K
|
€
157K
|
€
66K
|
€
59K
|
€
71K
|
€
55K
|
€
102K
|
€
139K
|
€
110K
|
€
104K
|
€
92K
|
€
114K
|
€
140K
|
€
108K
|
€
116K
|
€
134K
|
€
141K
|
|
|
1,91
|
1,66
|
2,07
|
1,52
|
1,29
|
1,21
|
1,12
|
1,22
|
1,11
|
1,32
|
1,54
|
1,71
|
1,52
|
1,46
|
1,63
|
2,32
|
2,13
|
1,97
|
2,27
|
2,98
|
|
|
2,15
|
1,41
|
1,24
|
0,67
|
1,57
|
0,62
|
1,51
|
1,25
|
-8,90
|
1,66
|
2,35
|
0,59
|
0,78
|
0,66
|
0,42
|
0,78
|
0,86
|
0,76
|
1,08
|
1,51
|
|
|
2,82
|
2,21
|
2,42
|
1,70
|
1,87
|
1,49
|
1,51
|
1,57
|
2,43
|
1,75
|
2,23
|
1,75
|
1,52
|
1,46
|
1,63
|
2,32
|
2,28
|
1,97
|
2,30
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,10M
|
€
896K
|
€
885K
|
€
907K
|
€
547K
|
€
708K
|
€
559K
|
€
737K
|
€
606K
|
€
578K
|
€
272K
|
€
317K
|
€
316K
|
€
336K
|
€
281K
|
€
258K
|
€
279K
|
€
267K
|
€
227K
|
|
|
€
603K
|
€
580K
|
€
428K
|
€
504K
|
€
612K
|
€
375K
|
€
578K
|
€
412K
|
€
594K
|
€
416K
|
€
354K
|
€
155K
|
€
199K
|
€
203K
|
€
194K
|
€
106K
|
€
97K
|
€
130K
|
€
105K
|
€
73K
|
|
|
€
335K
|
€
346K
|
€
297K
|
€
409K
|
€
398K
|
€
287K
|
€
377K
|
€
252K
|
€
235K
|
€
241K
|
€
179K
|
€
151K
|
€
199K
|
€
198K
|
€
182K
|
€
106K
|
€
89K
|
€
119K
|
€
104K
|
€
71K
|
|
|
€
135K
|
€
148K
|
€
105K
|
€
81K
|
€
74K
|
€
64K
|
€
66K
|
€
87K
|
€
79K
|
€
96K
|
€
95K
|
|
|
€
5K
|
€
12K
|
|
€
2K
|
€
10K
|
|
€
2K
|
|
|
51,02%
|
47,33%
|
52,21%
|
42,60%
|
31,33%
|
28,06%
|
14,73%
|
20,13%
|
13,79%
|
23,31%
|
29,03%
|
43,03%
|
37,25%
|
35,73%
|
42,16%
|
62,28%
|
62,43%
|
53,42%
|
60,58%
|
66,58%
|
|
|
0,21
|
0,28
|
0,22
|
0,21
|
0,26
|
0,42
|
0,64
|
0,78
|
0,78
|
0,68
|
0,56
|
|
|
0,05
|
0,08
|
|
0,01
|
0,07
|
|
0,01
|
|
|
2,54
|
3,76
|
2,06
|
2,58
|
2,66
|
3,56
|
19,46
|
7,15
|
|
8,95
|
2,47
|
13,54
|
4,33
|
9,81
|
19,48
|
2,09
|
2,51
|
21,03
|
2,40
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,00%
|
24,09%
|
34,24%
|
39,44%
|
61,81%
|
55,96%
|
28,68%
|
47,34%
|
-8,27%
|
32,64%
|
48,68%
|
5,20%
|
26,37%
|
12,80%
|
4,75%
|
22,80%
|
21,76%
|
2,79%
|
19,58%
|
22,60%
|
|
|
17,04%
|
10,25%
|
19,39%
|
24,64%
|
45,98%
|
31,99%
|
-7,75%
|
9,63%
|
-38,98%
|
10,89%
|
30,26%
|
-0,80%
|
15,61%
|
1,11%
|
-5,95%
|
10,72%
|
7,75%
|
-8,58%
|
6,39%
|
16,91%
|
|
|
8,69
|
4,85
|
10,12
|
10,50
|
14,41
|
8,98
|
-1,14
|
1,94
|
-5,37
|
2,54
|
8,78
|
-0,34
|
5,81
|
0,40
|
-2,51
|
6,67
|
4,84
|
-4,58
|
3,87
|
11,26
|
|
|
17,04
|
10,25
|
19,39
|
24,64
|
45,98
|
31,99
|
-7,75
|
9,63
|
-38,98
|
10,89
|
30,26
|
-0,80
|
15,61
|
1,11
|
-5,95
|
10,72
|
7,75
|
-8,58
|
6,39
|
16,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
2,30
|
2,30
|
2,30
|
2,30
|
1,50
|
1,50
|
1
|
0,90
|
0,90
|
|
|
|
0,40
|
0,40
|
0,60
|
0,60
|
0,60
|
0,20
|
1
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|
€
2K
|
€
8K
|
€
7K
|
|
€
14K
|
|
|
|
€
851
|
€
497
|
€
194
|
€
213
|
€
5K
|
€
15K
|
€
5K
|