S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
723K
|
€
222K
|
€
266K
|
€
272K
|
€
252K
|
€
260K
|
€
274K
|
€
257K
|
€
202K
|
€
244K
|
€
337K
|
€
269K
|
€
274K
|
€
160K
|
€
150K
|
€
155K
|
€
160K
|
€
149K
|
€
139K
|
€
117K
|
|
|
€
390K
|
€
-7K
|
€
17K
|
€
21K
|
€
-111K
|
€
20K
|
€
5K
|
€
2K
|
€
2K
|
€
269
|
€
4K
|
€
4K
|
€
9K
|
€
2K
|
€
-6K
|
€
-1K
|
€
28K
|
€
14K
|
€
17K
|
€
-23K
|
|
|
€
427K
|
€
37K
|
€
44K
|
€
26K
|
€
5K
|
€
125K
|
€
105K
|
€
100K
|
€
98K
|
€
183K
|
€
183K
|
€
179K
|
€
176K
|
€
167K
|
€
165K
|
€
170K
|
€
172K
|
€
144K
|
€
130K
|
€
114K
|
|
|
€
568K
|
€
140K
|
€
194K
|
€
199K
|
€
175K
|
€
206K
|
€
196K
|
€
184K
|
€
146K
|
€
178K
|
€
244K
|
€
195K
|
€
199K
|
€
137K
|
€
129K
|
€
148K
|
€
157K
|
€
132K
|
€
135K
|
€
86K
|
|
|
€
6K
|
€
7K
|
€
9K
|
€
20K
|
€
23K
|
€
15K
|
€
11K
|
€
12K
|
€
3K
|
€
6K
|
€
133K
|
€
27K
|
€
38K
|
€
9K
|
|
|
€
2K
|
€
18K
|
€
18K
|
€
43K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
693K
|
€
196K
|
€
241K
|
€
250K
|
€
248K
|
€
259K
|
€
273K
|
€
256K
|
€
202K
|
€
243K
|
€
337K
|
€
268K
|
€
273K
|
€
158K
|
€
148K
|
€
146K
|
€
143K
|
€
132K
|
€
137K
|
€
116K
|
|
|
€
612K
|
€
70K
|
€
112K
|
€
80K
|
€
85K
|
€
97K
|
€
77K
|
€
69K
|
€
53K
|
€
56K
|
€
114K
|
€
103K
|
€
110K
|
€
102K
|
€
93K
|
€
90K
|
€
84K
|
€
73K
|
€
78K
|
€
57K
|
|
|
€
1K
|
€
-7K
|
€
17K
|
€
21K
|
€
-111K
|
€
20K
|
€
5K
|
€
2K
|
€
2K
|
€
269
|
€
4K
|
€
4K
|
€
9K
|
€
2K
|
€
-6K
|
€
-1K
|
€
28K
|
€
14K
|
€
17K
|
€
-23K
|
|
|
€
-197K
|
€
0
|
€
57K
|
€
35K
|
€
62K
|
€
-81K
|
€
139K
|
€
531K
|
€
27K
|
€
30K
|
€
430K
|
€
14K
|
€
1,86M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
44K
|
€
20K
|
€
60K
|
€
50K
|
€
38K
|
€
7K
|
€
35K
|
€
69K
|
€
76K
|
€
127K
|
€
3K
|
€
1K
|
€
5K
|
€
44K
|
€
16K
|
€
2K
|
€
11K
|
€
4K
|
€
1K
|
|
|
€
471K
|
€
119K
|
€
146K
|
€
191K
|
€
52K
|
€
182K
|
€
201K
|
€
189K
|
€
150K
|
€
188K
|
€
226K
|
€
169K
|
€
172K
|
€
58K
|
€
50K
|
€
54K
|
€
87K
|
€
73K
|
€
76K
|
€
36K
|
|
|
€
44K
|
€
-530K
|
€
-539K
|
€
-567K
|
€
-164K
|
€
-391K
|
€
-566K
|
€
-213K
|
€
-194K
|
€
-154K
|
€
-257K
|
€
-244K
|
€
-752K
|
€
1,79M
|
€
1,83M
|
€
-466K
|
€
-437K
|
€
-445K
|
€
-442K
|
€
-514K
|
|
|
1,07
|
0,23
|
0,24
|
0,23
|
0,45
|
0,26
|
0,07
|
0,27
|
0,30
|
0,39
|
0,35
|
0,07
|
0,01
|
6,61
|
6,77
|
0,81
|
0,55
|
0,53
|
0,52
|
0,52
|
|
|
1,07
|
0,23
|
0,25
|
0,23
|
0,48
|
0,27
|
0,07
|
0,27
|
0,30
|
0,44
|
0,37
|
0,08
|
0,01
|
0,20
|
0,56
|
0,19
|
0,03
|
0,08
|
0,09
|
0,16
|
|
|
1,07
|
0,23
|
0,24
|
0,23
|
0,47
|
0,26
|
0,07
|
0,27
|
0,30
|
0,41
|
0,36
|
0,07
|
0,01
|
7,22
|
6,77
|
0,81
|
0,56
|
0,53
|
0,52
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,54M
|
€
2,26M
|
€
2,40M
|
€
2,47M
|
€
2,57M
|
€
3,14M
|
€
3,29M
|
€
3,39M
|
€
3,04M
|
€
3,18M
|
€
3,38M
|
€
3,05M
|
€
3,19M
|
€
3,60M
|
€
3,69M
|
€
3,55M
|
€
2,19M
|
€
2,21M
|
€
2,26M
|
€
2,38M
|
|
|
€
1,98M
|
€
2,23M
|
€
2,36M
|
€
2,45M
|
€
2,57M
|
€
3,02M
|
€
3,18M
|
€
3,29M
|
€
2,95M
|
€
3,00M
|
€
3,20M
|
€
2,87M
|
€
3,02M
|
€
3,44M
|
€
3,53M
|
€
3,38M
|
€
2,02M
|
€
2,07M
|
€
2,13M
|
€
2,26M
|
|
|
€
668K
|
€
688K
|
€
697K
|
€
733K
|
€
286K
|
€
527K
|
€
608K
|
€
292K
|
€
276K
|
€
238K
|
€
387K
|
€
246K
|
€
758K
|
€
292K
|
€
317K
|
€
2,41M
|
€
967K
|
€
938K
|
€
924K
|
€
1,07M
|
|
|
€
1,31M
|
€
1,54M
|
€
1,65M
|
€
1,71M
|
€
2,27M
|
€
2,49M
|
€
2,58M
|
€
2,99M
|
€
2,67M
|
€
2,75M
|
€
2,80M
|
€
2,61M
|
€
2,26M
|
€
3,12M
|
€
3,21M
|
€
965K
|
€
1,05M
|
€
1,13M
|
€
1,20M
|
€
1,20M
|
|
|
16,83%
|
1,63%
|
1,83%
|
1,07%
|
0,20%
|
3,98%
|
3,18%
|
2,96%
|
3,21%
|
5,76%
|
5,41%
|
5,87%
|
5,50%
|
4,64%
|
4,46%
|
4,80%
|
7,82%
|
6,51%
|
5,76%
|
4,78%
|
|
|
3,07
|
41,80
|
37,51
|
64,52
|
443,31
|
19,90
|
24,60
|
29,89
|
27,28
|
14,98
|
15,30
|
14,58
|
12,85
|
18,66
|
19,49
|
5,66
|
6,10
|
7,84
|
9,25
|
10,55
|
|
|
2,86
|
11,34
|
9,76
|
9,80
|
10,33
|
11,65
|
11,65
|
12,84
|
14,62
|
12,32
|
9,49
|
10,70
|
11,05
|
21,81
|
23,78
|
23,22
|
14,16
|
15,63
|
15,50
|
19,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,33%
|
325,00%
|
333,14%
|
719,98%
|
1 023,46%
|
145,91%
|
192,12%
|
189,19%
|
153,51%
|
102,30%
|
123,68%
|
94,29%
|
97,92%
|
34,73%
|
30,24%
|
31,91%
|
50,51%
|
50,50%
|
58,02%
|
31,49%
|
|
|
91,39%
|
-19,43%
|
39,66%
|
80,70%
|
-2 168,38%
|
16,22%
|
4,43%
|
2,23%
|
1,87%
|
0,15%
|
2,16%
|
1,96%
|
4,86%
|
1,44%
|
-3,54%
|
-0,72%
|
16,19%
|
9,55%
|
12,75%
|
-20,07%
|
|
|
15,38
|
-0,32
|
0,73
|
0,87
|
-4,32
|
0,64
|
0,14
|
0,07
|
0,06
|
0,01
|
0,12
|
0,12
|
0,27
|
0,07
|
-0,16
|
-0,03
|
1,27
|
0,62
|
0,73
|
-0,96
|
|
|
91,39
|
-19,43
|
39,66
|
80,70
|
-2 168,38
|
16,22
|
4,43
|
2,23
|
1,87
|
0,15
|
2,16
|
1,96
|
4,86
|
1,44
|
-3,54
|
-0,72
|
16,19
|
9,55
|
12,75
|
-20,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
939,95
|
78,91
|
157,93
|
235,27
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
939,95
|
78,91
|
157,93
|
235,27
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|