S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
51K
|
€
42K
|
€
103K
|
€
-665
|
€
-488
|
€
-803
|
€
-549
|
€
-755
|
€
-2K
|
€
-3K
|
€
14K
|
€
37K
|
€
37K
|
€
33K
|
€
15K
|
€
26K
|
€
13K
|
€
-496
|
€
-652
|
|
|
€
-56K
|
€
-7K
|
€
-4K
|
€
98K
|
€
-952
|
€
-753
|
€
-1K
|
€
-978
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
9K
|
€
6K
|
€
-8K
|
€
-27K
|
€
-1K
|
€
11K
|
€
-1K
|
€
-1K
|
|
|
€
79K
|
€
135K
|
€
143K
|
€
147K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-973
|
€
544
|
€
10K
|
€
207
|
€
-6K
|
€
2K
|
€
29K
|
€
30K
|
€
19K
|
€
20K
|
|
|
€
3K
|
€
39K
|
€
33K
|
€
107K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
9K
|
€
28K
|
€
27K
|
€
24K
|
€
7K
|
€
19K
|
€
15K
|
€
912
|
€
973
|
|
|
€
3K
|
€
450
|
€
2K
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
4K
|
€
8K
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
|
€
7K
|
€
10K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948
|
€
49K
|
€
40K
|
€
102K
|
€
-935
|
€
-719
|
€
-1K
|
€
-829
|
€
-850
|
€
-3K
|
€
-4K
|
€
13K
|
€
35K
|
€
34K
|
€
31K
|
€
10K
|
€
25K
|
€
12K
|
€
-1K
|
€
-1K
|
|
|
€
-11K
|
€
21K
|
€
17K
|
€
98K
|
€
-935
|
€
-719
|
€
-1K
|
€
-829
|
€
-850
|
€
-3K
|
€
-4K
|
€
11K
|
€
15K
|
€
13K
|
€
-775
|
€
-22K
|
€
4K
|
€
11K
|
€
-1K
|
€
-1K
|
|
|
€
-56K
|
€
-7K
|
€
-4K
|
€
98K
|
€
-952
|
€
-753
|
€
-1K
|
€
-978
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
9K
|
€
6K
|
€
-8K
|
€
-27K
|
€
-1K
|
€
11K
|
€
-1K
|
€
-1K
|
|
|
€
-726K
|
€
19K
|
€
760K
|
|
|
|
|
|
|
|
|
€
-199K
|
€
0
|
€
0
|
€
0
|
€
48K
|
€
294K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
11K
|
€
4K
|
€
4K
|
€
5K
|
€
99
|
€
679
|
|
|
€
-44K
|
€
21K
|
€
20K
|
€
102K
|
€
-952
|
€
-753
|
€
-1K
|
€
-978
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-8K
|
€
30K
|
€
27K
|
€
24K
|
€
4K
|
€
21K
|
€
12K
|
€
-1K
|
€
-1K
|
|
|
€
-51K
|
€
-169K
|
€
-137K
|
€
4K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-973
|
€
-11K
|
€
-20K
|
€
-211K
|
€
-226K
|
€
-279K
|
€
-247K
|
€
26K
|
€
19K
|
€
20K
|
|
|
0,85
|
0,02
|
0,01
|
1,39
|
0,14
|
0,19
|
0,23
|
0,32
|
0,42
|
0,60
|
0,95
|
0,77
|
0,49
|
0,06
|
0,09
|
0,04
|
0,05
|
11,17
|
29,22
|
42,26
|
|
|
0,32
|
0,02
|
0,01
|
1,39
|
0,14
|
0,19
|
0,23
|
0,32
|
0,42
|
0,60
|
0,95
|
0,77
|
0,49
|
0,06
|
0,09
|
0,04
|
0,05
|
11,17
|
29,22
|
42,26
|
|
|
0,87
|
0,02
|
0,01
|
1,39
|
0,14
|
0,19
|
0,23
|
0,32
|
0,42
|
0,60
|
0,95
|
0,77
|
0,49
|
0,06
|
0,09
|
0,04
|
0,05
|
11,17
|
29,22
|
42,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416K
|
€
873K
|
€
880K
|
€
158K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
19K
|
€
59K
|
€
241K
|
€
255K
|
€
284K
|
€
304K
|
€
290K
|
€
33K
|
€
19K
|
€
20K
|
|
|
€
337K
|
€
737K
|
€
737K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
20K
|
€
58K
|
€
231K
|
€
255K
|
€
289K
|
€
302K
|
€
261K
|
€
3K
|
€
663
|
€
484
|
|
|
€
329K
|
€
170K
|
€
136K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
20K
|
€
50K
|
€
40K
|
€
225K
|
€
248K
|
€
290K
|
€
261K
|
€
3K
|
€
663
|
€
484
|
|
|
-
|
€
564K
|
€
598K
|
|
|
|
|
|
|
|
|
€
9K
|
€
191K
|
€
30K
|
€
41K
|
€
12K
|
|
|
|
|
|
|
19,05%
|
15,50%
|
16,21%
|
92,69%
|
-594,08%
|
-426,76%
|
-339,39%
|
-213,38%
|
-135,82%
|
-67,69%
|
-5,08%
|
0,92%
|
3,95%
|
0,08%
|
-1,97%
|
0,67%
|
10,03%
|
92,23%
|
96,58%
|
97,63%
|
|
|
0
|
4,17
|
4,20
|
|
|
|
|
|
|
|
|
15,87
|
20,09
|
145,52
|
-7,39
|
5,98
|
|
|
|
|
|
|
355,34
|
15,06
|
18,29
|
0,11
|
|
|
|
|
|
|
|
4,64
|
6,55
|
7,61
|
9,47
|
31,01
|
10,33
|
0,21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-55,02%
|
15,53%
|
13,85%
|
69,44%
|
10,63%
|
9,40%
|
17,29%
|
16,30%
|
20,18%
|
75,71%
|
155,91%
|
-1 447,82%
|
312,88%
|
12 819,32%
|
-423,14%
|
211,02%
|
70,81%
|
40,10%
|
-6,73%
|
-5,59%
|
|
|
-70,65%
|
-5,43%
|
-2,82%
|
66,51%
|
10,63%
|
9,40%
|
17,29%
|
16,30%
|
20,18%
|
75,71%
|
155,91%
|
-1 646,72%
|
97,82%
|
2 799,60%
|
136,47%
|
-1 323,58%
|
-3,74%
|
37,96%
|
-6,73%
|
-5,59%
|
|
|
-13,46
|
-0,84
|
-0,46
|
61,64
|
-63,13
|
-40,13
|
-58,69
|
-34,79
|
-27,41
|
-51,25
|
-7,91
|
-15,22
|
3,86
|
2,28
|
-2,69
|
-8,89
|
-0,37
|
35,01
|
-6,50
|
-5,46
|
|
|
-70,65
|
-5,43
|
-2,82
|
66,51
|
10,63
|
9,40
|
17,29
|
16,30
|
20,18
|
75,71
|
155,91
|
-1 646,72
|
97,82
|
2 799,60
|
136,47
|
-1 323,58
|
-3,74
|
37,96
|
-6,73
|
-5,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|