S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58
|
€
3K
|
€
-10K
|
€
-45K
|
€
89K
|
€
206K
|
€
177K
|
€
209K
|
€
204K
|
€
217K
|
€
212K
|
€
188K
|
€
209K
|
€
207K
|
€
202K
|
€
103K
|
€
100K
|
€
146K
|
€
78K
|
|
|
€
-82K
|
€
-89K
|
€
-92K
|
€
-153K
|
€
7K
|
€
96K
|
€
72K
|
€
97K
|
€
95K
|
€
101K
|
€
103K
|
€
75K
|
€
127K
|
€
110K
|
€
91K
|
€
26K
|
€
28K
|
€
123K
|
€
55K
|
|
|
€
811K
|
€
892K
|
€
981K
|
€
1.07M
|
€
1.23M
|
€
1.22M
|
€
1.12M
|
€
1.05M
|
€
954K
|
€
859K
|
€
758K
|
€
655K
|
€
579K
|
€
452K
|
€
342K
|
€
251K
|
€
225K
|
€
197K
|
€
74K
|
|
|
€
35K
|
€
38K
|
€
42K
|
€
46K
|
€
125K
|
€
252K
|
€
219K
|
€
248K
|
€
239K
|
€
245K
|
€
213K
|
€
161K
|
€
249K
|
€
234K
|
€
214K
|
€
98K
|
€
107K
|
€
226K
|
€
121K
|
|
|
€
975
|
€
3K
|
€
2K
|
€
2K
|
€
10K
|
€
12K
|
€
3K
|
€
6K
|
€
5K
|
|
€
8K
|
€
926
|
€
6K
|
€
15K
|
€
29K
|
€
3K
|
€
6K
|
€
13
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-17K
|
€
-57K
|
€
80K
|
€
198K
|
€
168K
|
€
201K
|
€
197K
|
€
208K
|
€
207K
|
€
156K
|
€
204K
|
€
197K
|
€
199K
|
€
102K
|
€
99K
|
€
142K
|
€
77K
|
|
|
€
-83K
|
€
-89K
|
€
-99K
|
€
-122K
|
€
22K
|
€
151K
|
€
123K
|
€
155K
|
€
145K
|
€
155K
|
€
154K
|
€
104K
|
€
186K
|
€
162K
|
€
151K
|
€
58K
|
€
68K
|
€
129K
|
€
69K
|
|
|
€
-82K
|
€
-89K
|
€
-92K
|
€
-152K
|
€
7K
|
€
96K
|
€
72K
|
€
97K
|
€
95K
|
€
101K
|
€
103K
|
€
75K
|
€
127K
|
€
110K
|
€
91K
|
€
26K
|
€
28K
|
€
123K
|
€
55K
|
|
|
€
-16K
|
€
272
|
€
409K
|
€
17K
|
€
12K
|
€
373K
|
€
3K
|
€
2K
|
€
0
|
€
-538
|
€
40K
|
€
654K
|
€
-15K
|
€
-22K
|
€
52K
|
€
184K
|
€
93K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
128K
|
€
124K
|
€
1.25M
|
€
1.34M
|
€
537K
|
€
742K
|
€
687K
|
€
523K
|
€
213K
|
€
184K
|
€
44K
|
€
439K
|
€
320K
|
€
169K
|
€
58K
|
€
78K
|
€
101K
|
€
56K
|
|
|
€
-4K
|
€
-4K
|
€
-10K
|
€
-88K
|
€
65K
|
€
143K
|
€
118K
|
€
143K
|
€
143K
|
€
158K
|
€
156K
|
€
127K
|
€
146K
|
€
145K
|
€
139K
|
€
70K
|
€
59K
|
€
136K
|
€
63K
|
|
|
€
17K
|
€
5K
|
€
9K
|
€
254K
|
€
359K
|
€
305K
|
€
535K
|
€
420K
|
€
279K
|
€
135K
|
€
-23K
|
€
-139K
|
€
388K
|
€
226K
|
€
59K
|
€
-28K
|
€
87K
|
€
121K
|
€
49K
|
|
|
1.18
|
1.04
|
1.07
|
1.25
|
1.35
|
2.22
|
3.32
|
2.47
|
2.05
|
2.24
|
0.90
|
0.42
|
5.19
|
2.86
|
1.41
|
0.74
|
9.45
|
21.14
|
7.76
|
|
|
1.18
|
1.04
|
1.07
|
1.26
|
1.35
|
2.23
|
3.32
|
2.47
|
2.05
|
2.24
|
0.90
|
0.42
|
5.19
|
2.86
|
1.41
|
0.73
|
9.45
|
21.14
|
7.76
|
|
|
1.18
|
1.04
|
1.07
|
1.26
|
1.35
|
2.23
|
3.32
|
2.47
|
2.05
|
2.24
|
0.90
|
0.42
|
5.19
|
2.86
|
1.41
|
0.74
|
9.45
|
21.14
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.08M
|
€
1.20M
|
€
1.28M
|
€
2.07M
|
€
2.24M
|
€
1.47M
|
€
1.35M
|
€
1.34M
|
€
1.22M
|
€
973K
|
€
986K
|
€
893K
|
€
672K
|
€
574K
|
€
486K
|
€
356K
|
€
235K
|
€
203K
|
€
81K
|
|
|
€
268K
|
€
307K
|
€
300K
|
€
996K
|
€
1.02M
|
€
250K
|
€
231K
|
€
287K
|
€
266K
|
€
110K
|
€
228K
|
€
238K
|
€
92K
|
€
122K
|
€
144K
|
€
105K
|
€
10K
|
€
6K
|
€
7K
|
|
|
€
93K
|
€
132K
|
€
125K
|
€
995K
|
€
1.02M
|
€
249K
|
€
231K
|
€
287K
|
€
266K
|
€
110K
|
€
228K
|
€
238K
|
€
92K
|
€
122K
|
€
144K
|
€
105K
|
€
10K
|
€
6K
|
€
7K
|
|
|
€
175K
|
€
175K
|
€
175K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.18%
|
74.4%
|
76.57%
|
51.85%
|
54.59%
|
82.99%
|
82.96%
|
78.57%
|
78.21%
|
88.32%
|
76.85%
|
73.32%
|
86.23%
|
78.79%
|
70.36%
|
70.53%
|
95.64%
|
97.05%
|
90.97%
|
|
|
0.22
|
0.20
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.68
|
1.26
|
1.37
|
1.42
|
1.35
|
0.53
|
1.10
|
1.53
|
0.45
|
0.62
|
0.72
|
1.03
|
0.10
|
0.04
|
0.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.49%
|
-0.42%
|
-1.04%
|
-8.17%
|
5.33%
|
11.72%
|
10.51%
|
13.65%
|
15.01%
|
18.39%
|
20.56%
|
19.41%
|
25.22%
|
32.17%
|
40.77%
|
27.72%
|
26.23%
|
69.33%
|
85.5%
|
|
|
-10.06%
|
-9.96%
|
-9.34%
|
-14.24%
|
0.54%
|
7.86%
|
6.45%
|
9.21%
|
9.94%
|
11.79%
|
13.62%
|
11.53%
|
21.96%
|
24.33%
|
26.62%
|
10.28%
|
12.59%
|
62.57%
|
74.54%
|
|
|
-7.56
|
-7.41
|
-7.15
|
-7.39
|
0.29
|
6.53
|
5.35
|
7.24
|
7.77
|
10.41
|
10.47
|
8.45
|
18.93
|
19.17
|
18.73
|
7.25
|
12.04
|
60.73
|
67.81
|
|
|
-10.06
|
-9.96
|
-9.34
|
-14.24
|
0.54
|
7.86
|
6.45
|
9.21
|
9.94
|
11.79
|
13.62
|
11.53
|
21.96
|
24.33
|
26.62
|
10.28
|
12.59
|
62.57
|
74.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.73
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.73
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|