S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
225K
|
€
214K
|
€
207K
|
€
202K
|
€
196K
|
€
188K
|
€
152K
|
€
87K
|
€
18K
|
€
56K
|
€
11K
|
€
34K
|
€
21K
|
€
104K
|
€
22K
|
|
|
€
108K
|
€
150K
|
€
112K
|
€
97K
|
€
124K
|
€
140K
|
€
144K
|
€
130K
|
€
63K
|
€
16K
|
€
64K
|
€
823
|
€
22K
|
€
16K
|
€
83K
|
€
17K
|
|
|
€
936K
|
€
828K
|
€
778K
|
€
666K
|
€
575K
|
€
489K
|
€
390K
|
€
285K
|
€
195K
|
€
132K
|
€
116K
|
€
102K
|
€
101K
|
€
89K
|
€
73K
|
€
36K
|
|
|
€
254K
|
€
249K
|
€
251K
|
€
230K
|
€
171K
|
€
208K
|
€
219K
|
€
176K
|
€
102K
|
€
23K
|
€
65K
|
€
13K
|
€
40K
|
€
27K
|
€
113K
|
€
22K
|
|
|
€
19K
|
€
18K
|
€
20K
|
€
21K
|
€
68K
|
€
60K
|
€
104K
|
€
20K
|
€
39K
|
€
278
|
|
€
4K
|
€
9K
|
€
10K
|
€
23K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
5K
|
€
39K
|
€
40K
|
€
40K
|
€
40K
|
|
|
€
50K
|
|
€
10K
|
|
€
39K
|
|
|
|
|
66,70%
|
|
5,18%
|
31,21%
|
28,62%
|
27,70%
|
30,66%
|
|
|
77,92%
|
|
44,78%
|
|
47,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
222K
|
€
210K
|
€
195K
|
€
152K
|
€
171K
|
€
187K
|
€
151K
|
€
86K
|
€
17K
|
€
55K
|
€
8K
|
€
32K
|
€
21K
|
€
103K
|
€
21K
|
|
|
€
163K
|
€
191K
|
€
152K
|
€
136K
|
€
149K
|
€
170K
|
€
185K
|
€
150K
|
€
85K
|
€
16K
|
€
52K
|
€
8K
|
€
32K
|
€
21K
|
€
103K
|
€
21K
|
|
|
€
108K
|
€
150K
|
€
112K
|
€
97K
|
€
124K
|
€
140K
|
€
144K
|
€
130K
|
€
63K
|
€
16K
|
€
64K
|
€
823
|
€
22K
|
€
16K
|
€
64K
|
€
8K
|
|
|
€
2K
|
€
611K
|
€
0
|
€
0
|
€
620K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
159K
|
€
202K
|
€
43K
|
€
54K
|
€
97K
|
€
6K
|
€
24K
|
€
45K
|
€
6K
|
€
14K
|
€
10K
|
€
86K
|
€
81K
|
€
80K
|
€
64K
|
|
|
€
166K
|
€
181K
|
€
170K
|
€
155K
|
€
127K
|
€
141K
|
€
146K
|
€
132K
|
€
64K
|
€
17K
|
€
68K
|
€
263
|
€
22K
|
€
16K
|
€
84K
|
€
17K
|
|
|
€
114K
|
€
-13K
|
€
240K
|
€
72K
|
€
-80K
|
€
451K
|
€
361K
|
€
263K
|
€
169K
|
€
107K
|
€
92K
|
€
87K
|
€
102K
|
€
89K
|
€
74K
|
€
36K
|
|
|
1,67
|
0,93
|
5,54
|
2,15
|
0,49
|
2,77
|
3,09
|
4,11
|
4,59
|
21,20
|
2,77
|
6,88
|
4,27
|
5,09
|
2,12
|
1,62
|
|
|
1,74
|
0,93
|
5,67
|
2,19
|
0,49
|
2,77
|
3,09
|
4,11
|
4,59
|
21,20
|
2,77
|
6,88
|
4,27
|
5,09
|
2,32
|
1,63
|
|
|
1,70
|
0,93
|
5,60
|
2,17
|
0,49
|
2,77
|
3,09
|
4,11
|
4,59
|
21,20
|
2,77
|
6,88
|
4,27
|
5,09
|
2,22
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,28M
|
€
831K
|
€
732K
|
€
732K
|
€
745K
|
€
574K
|
€
388K
|
€
257K
|
€
155K
|
€
188K
|
€
117K
|
€
133K
|
€
111K
|
€
139K
|
€
92K
|
|
|
€
409K
|
€
452K
|
€
53K
|
€
65K
|
€
157K
|
€
256K
|
€
184K
|
€
103K
|
€
62K
|
€
23K
|
€
72K
|
€
15K
|
€
31K
|
€
22K
|
€
66K
|
€
57K
|
|
|
€
166K
|
€
176K
|
€
52K
|
€
62K
|
€
157K
|
€
256K
|
€
173K
|
€
85K
|
€
47K
|
€
5K
|
€
52K
|
€
15K
|
€
31K
|
€
22K
|
€
63K
|
€
57K
|
|
|
€
239K
|
€
277K
|
|
€
2K
|
|
|
€
11K
|
€
18K
|
€
15K
|
€
18K
|
€
20K
|
|
|
|
|
|
|
|
69,60%
|
64,67%
|
93,63%
|
91,09%
|
78,55%
|
65,69%
|
67,93%
|
73,48%
|
75,72%
|
85,19%
|
61,75%
|
87,34%
|
76,16%
|
79,84%
|
52,49%
|
38,41%
|
|
|
0,26
|
0,33
|
|
0
|
|
|
0,03
|
0,06
|
0,08
|
0,13
|
0,17
|
|
|
|
|
|
|
|
1,85
|
2,04
|
0,25
|
0,33
|
1,03
|
1,50
|
0,99
|
0,68
|
0,73
|
1,33
|
1,30
|
1,87
|
0,96
|
1,05
|
0,64
|
2,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,71%
|
21,89%
|
21,87%
|
23,28%
|
22,15%
|
28,79%
|
37,35%
|
46,13%
|
32,84%
|
12,88%
|
58,22%
|
0,26%
|
22,08%
|
17,80%
|
114,76%
|
47,63%
|
|
|
11,52%
|
18,11%
|
14,34%
|
14,49%
|
21,60%
|
28,56%
|
37,06%
|
45,72%
|
32,25%
|
12,01%
|
55,25%
|
0,81%
|
22,08%
|
17,80%
|
113,99%
|
47,63%
|
|
|
8,01
|
11,71
|
13,43
|
13,20
|
16,96
|
18,76
|
25,17
|
33,60
|
24,42
|
10,23
|
34,12
|
0,70
|
16,81
|
14,21
|
59,84
|
18,29
|
|
|
11,52
|
18,11
|
14,34
|
14,49
|
21,60
|
28,56
|
37,06
|
45,72
|
32,25
|
12,01
|
55,25
|
0,81
|
22,08
|
17,80
|
113,99
|
47,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|