S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
84K
|
€
83K
|
€
84K
|
€
74K
|
€
95K
|
€
84K
|
€
70K
|
€
76K
|
€
85K
|
€
50K
|
€
63K
|
€
94K
|
|
|
€
21K
|
€
16K
|
€
20K
|
€
17K
|
€
9K
|
€
23K
|
€
11K
|
€
10K
|
€
8K
|
€
26K
|
€
-8K
|
€
11K
|
€
28K
|
|
|
€
211K
|
€
190K
|
€
174K
|
€
153K
|
€
137K
|
€
128K
|
€
104K
|
€
93K
|
€
84K
|
€
76K
|
€
50K
|
€
57K
|
€
47K
|
|
|
€
39K
|
€
43K
|
€
50K
|
€
48K
|
€
41K
|
€
67K
|
€
50K
|
€
38K
|
€
36K
|
€
67K
|
€
33K
|
€
47K
|
€
58K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
570
|
€
6K
|
€
122
|
€
4K
|
€
836
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
2K
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
42K
|
€
42K
|
€
36K
|
€
56K
|
€
46K
|
€
34K
|
€
33K
|
€
60K
|
€
37K
|
€
42K
|
€
59K
|
|
|
€
29K
|
€
24K
|
€
31K
|
€
26K
|
€
16K
|
€
35K
|
€
19K
|
€
17K
|
€
16K
|
€
43K
|
€
15K
|
€
16K
|
€
38K
|
|
|
€
21K
|
€
16K
|
€
20K
|
€
17K
|
€
9K
|
€
23K
|
€
11K
|
€
10K
|
€
8K
|
€
26K
|
€
-8K
|
€
11K
|
€
28K
|
|
|
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
€
43K
|
€
33K
|
€
16K
|
€
10K
|
€
3K
|
€
22K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
241K
|
€
225K
|
€
182K
|
€
157K
|
€
118K
|
€
118K
|
€
97K
|
€
84K
|
€
82K
|
€
35K
|
€
17K
|
€
15K
|
|
|
€
22K
|
€
27K
|
€
31K
|
€
32K
|
€
28K
|
€
45K
|
€
38K
|
€
27K
|
€
25K
|
€
43K
|
€
14K
|
€
36K
|
€
49K
|
|
|
€
211K
|
€
184K
|
€
158K
|
€
128K
|
€
103K
|
€
78K
|
€
76K
|
€
71K
|
€
61K
|
€
48K
|
€
10K
|
€
21K
|
€
-2K
|
|
|
4,67
|
3,65
|
3,13
|
3,05
|
2,62
|
2,32
|
2,34
|
2,34
|
2,12
|
1,73
|
1,21
|
1,85
|
0,96
|
|
|
4,67
|
3,68
|
3,18
|
3,05
|
2,63
|
2,33
|
2,35
|
2,34
|
2,12
|
1,71
|
1,21
|
1,85
|
0,96
|
|
|
4,67
|
3,66
|
3,16
|
3,05
|
2,62
|
2,33
|
2,35
|
2,34
|
2,12
|
1,73
|
1,21
|
1,85
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
259K
|
€
248K
|
€
216K
|
€
200K
|
€
187K
|
€
161K
|
€
147K
|
€
138K
|
€
144K
|
€
104K
|
€
91K
|
€
85K
|
|
|
€
57K
|
€
69K
|
€
74K
|
€
63K
|
€
63K
|
€
59K
|
€
57K
|
€
53K
|
€
54K
|
€
68K
|
€
54K
|
€
33K
|
€
38K
|
|
|
€
57K
|
€
69K
|
€
74K
|
€
63K
|
€
63K
|
€
59K
|
€
57K
|
€
53K
|
€
54K
|
€
66K
|
€
49K
|
€
25K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
8K
|
|
|
|
78,61%
|
73,24%
|
70,06%
|
70,97%
|
68,28%
|
68,49%
|
64,80%
|
63,68%
|
60,63%
|
52,62%
|
47,75%
|
63,36%
|
55,11%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,11
|
0,14
|
|
|
|
1,94
|
2
|
1,75
|
1,51
|
1,79
|
1,04
|
1,24
|
1,55
|
1,66
|
1,14
|
1,48
|
0,80
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,21%
|
14,29%
|
18,10%
|
21,14%
|
20,79%
|
35,01%
|
36,20%
|
28,79%
|
29,66%
|
56,77%
|
27,57%
|
62,56%
|
105,03%
|
|
|
9,97%
|
8,59%
|
11,70%
|
10,88%
|
6,46%
|
18,28%
|
10,47%
|
10,45%
|
9,27%
|
34,65%
|
-15,71%
|
18,59%
|
60,21%
|
|
|
7,84
|
6,29
|
8,20
|
7,72
|
4,41
|
12,52
|
6,78
|
6,66
|
5,62
|
18,24
|
-7,50
|
11,78
|
33,18
|
|
|
9,97
|
8,59
|
11,70
|
10,88
|
6,46
|
18,28
|
10,47
|
10,45
|
9,27
|
34,65
|
-15,71
|
18,59
|
60,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
1,50
|
0,70
|
0,30
|
0,50
|
0,90
|
|
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
€
6K
|
|
€
2K
|