S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
20K
|
€
6K
|
€
16K
|
€
31K
|
€
9K
|
€
34K
|
€
46K
|
€
11K
|
€
-10K
|
€
-720
|
|
|
€
2K
|
€
-7K
|
€
-22K
|
€
8K
|
€
17K
|
€
-1K
|
€
14K
|
€
26K
|
€
1K
|
€
-16K
|
€
-5K
|
|
|
€
27K
|
€
26K
|
€
32K
|
€
54K
|
€
46K
|
€
29K
|
€
30K
|
€
16K
|
€
-10K
|
€
-25K
|
€
-9K
|
|
|
€
17K
|
€
8K
|
€
1K
|
€
15K
|
€
31K
|
€
7K
|
€
23K
|
€
28K
|
€
6K
|
-
|
-
|
|
|
€
4K
|
€
3K
|
€
7K
|
€
5K
|
€
2K
|
€
1K
|
€
4K
|
€
1K
|
€
124
|
|
|
|
|
€
300
|
€
1K
|
|
|
€
73
|
|
€
290
|
€
1K
|
€
763
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|
€
-7K
|
€
12K
|
€
27K
|
€
7K
|
€
23K
|
€
32K
|
€
9K
|
€
-12K
|
€
-2K
|
|
|
€
3K
|
€
-5K
|
€
-20K
|
€
7K
|
€
22K
|
€
-754
|
€
16K
|
€
25K
|
€
2K
|
€
-14K
|
€
-5K
|
|
|
€
2K
|
€
-7K
|
€
-22K
|
€
8K
|
€
17K
|
€
-1K
|
€
14K
|
€
26K
|
€
1K
|
€
-16K
|
€
-5K
|
|
|
€
0
|
-
|
€
51K
|
€
0
|
€
2K
|
€
3K
|
€
5K
|
€
0
|
€
41K
|
€
848
|
€
841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
5K
|
€
33K
|
€
13K
|
€
3K
|
€
2K
|
€
8K
|
€
6K
|
€
2K
|
€
3K
|
|
|
€
15K
|
€
7K
|
€
-9K
|
€
13K
|
€
22K
|
€
6K
|
€
21K
|
€
32K
|
€
9K
|
€
-13K
|
€
-3K
|
|
|
€
9K
|
€
864
|
€
682
|
€
34K
|
€
21K
|
€
678
|
€
-3K
|
€
-18K
|
€
-51K
|
€
-29K
|
€
-15K
|
|
|
1,73
|
1,06
|
1,04
|
4,90
|
8,62
|
1,13
|
0,64
|
0,35
|
0,15
|
0,13
|
0,41
|
|
|
1,48
|
0,88
|
0,89
|
4,62
|
7,93
|
1,13
|
0,30
|
0,28
|
0,10
|
0,07
|
0,32
|
|
|
1,73
|
1,06
|
1,04
|
4,90
|
8,62
|
1,13
|
0,64
|
0,35
|
0,15
|
0,14
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
60K
|
€
75K
|
€
63K
|
€
49K
|
€
34K
|
€
37K
|
€
44K
|
€
50K
|
€
8K
|
€
16K
|
|
|
€
23K
|
€
34K
|
€
43K
|
€
9K
|
€
3K
|
€
5K
|
€
7K
|
€
28K
|
€
60K
|
€
33K
|
€
25K
|
|
|
€
12K
|
€
15K
|
€
16K
|
€
9K
|
€
3K
|
€
5K
|
€
7K
|
€
28K
|
€
60K
|
€
30K
|
€
25K
|
|
|
€
11K
|
€
19K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
54,17%
|
42,79%
|
43,17%
|
86,11%
|
94,35%
|
84,24%
|
80,54%
|
36,41%
|
-18,96%
|
-306,02%
|
-55,56%
|
|
|
0,41
|
0,74
|
0,81
|
|
|
|
|
|
|
|
|
|
|
1,40
|
3,80
|
|
0,74
|
0,10
|
0,81
|
0,31
|
0,87
|
6,49
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,27%
|
29,09%
|
-27,75%
|
23,99%
|
48,21%
|
21,84%
|
69,93%
|
202,08%
|
-93,83%
|
53,55%
|
33,55%
|
|
|
6,38%
|
-25,70%
|
-67,14%
|
14,70%
|
37,60%
|
-3,97%
|
46,40%
|
159,50%
|
-13,93%
|
63,83%
|
60,00%
|
|
|
3,45
|
-11,00
|
-28,98
|
12,66
|
35,47
|
-3,34
|
37,37
|
58,08
|
2,64
|
-195,34
|
-33,33
|
|
|
6,38
|
-25,70
|
-67,14
|
14,70
|
37,60
|
-3,97
|
46,40
|
159,50
|
-13,93
|
63,83
|
60,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,60
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
€
484
|
€
2K
|
|
|
|