S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
29K
|
€
44K
|
€
14K
|
€
45K
|
€
127K
|
€
53K
|
€
77K
|
€
149K
|
€
52K
|
€
59K
|
€
34K
|
€
43K
|
€
15K
|
€
54K
|
€
52K
|
€
30K
|
€
37K
|
€
15K
|
|
|
€
32K
|
€
-7K
|
€
9K
|
€
-18K
|
€
385
|
€
81K
|
€
15K
|
€
-148K
|
€
45K
|
€
12K
|
€
19K
|
€
-24K
|
€
24K
|
€
65K
|
€
377
|
€
17K
|
€
11K
|
€
-11K
|
€
-17K
|
|
|
€
6K
|
€
-26K
|
€
-19K
|
€
-28K
|
€
-10K
|
€
-10K
|
€
-92K
|
€
-106K
|
€
42K
|
€
37K
|
€
36K
|
€
17K
|
€
40K
|
€
46K
|
€
21K
|
€
21K
|
€
3K
|
€
-8K
|
€
3K
|
|
|
€
55K
|
€
20K
|
€
29K
|
€
10K
|
€
29K
|
€
89K
|
€
35K
|
€
57K
|
€
118K
|
€
40K
|
€
48K
|
€
17K
|
€
34K
|
€
13K
|
€
38K
|
€
40K
|
€
23K
|
€
27K
|
€
10K
|
|
|
€
14K
|
€
4K
|
€
7K
|
€
1K
|
€
3K
|
€
19K
|
€
3K
|
€
11K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
4K
|
€
710
|
€
917
|
€
344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
10K
|
|
|
€
30K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,43%
|
85,78%
|
|
|
123,13%
|
61,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
25K
|
€
41K
|
€
12K
|
€
41K
|
€
126K
|
€
49K
|
€
71K
|
€
146K
|
€
49K
|
€
58K
|
€
23K
|
€
40K
|
€
14K
|
€
52K
|
€
49K
|
€
29K
|
€
34K
|
€
14K
|
|
|
€
45K
|
€
921
|
€
17K
|
€
-10K
|
€
9K
|
€
111K
|
€
29K
|
€
12K
|
€
76K
|
€
34K
|
€
43K
|
€
-8K
|
€
33K
|
€
7K
|
€
16K
|
€
35K
|
€
15K
|
€
16K
|
€
-6K
|
|
|
€
32K
|
€
-7K
|
€
9K
|
€
-18K
|
€
385
|
€
81K
|
€
15K
|
€
-148K
|
€
45K
|
€
12K
|
€
19K
|
€
-24K
|
€
24K
|
€
52K
|
€
377
|
€
17K
|
€
11K
|
€
-11K
|
€
-17K
|
|
|
€
31K
|
€
10K
|
€
0
|
€
50K
|
€
178K
|
€
-316K
|
€
14K
|
€
123K
|
€
197K
|
€
0
|
€
2K
|
€
413K
|
€
8K
|
€
-519K
|
€
393K
|
€
0
|
€
-204K
|
€
83K
|
€
497K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
4K
|
€
6K
|
€
202
|
€
22K
|
€
131K
|
€
20K
|
|
|
|
€
2K
|
|
€
1K
|
€
9K
|
€
12K
|
|
€
2K
|
|
€
56K
|
|
|
€
57K
|
€
17K
|
€
33K
|
€
4K
|
€
32K
|
€
96K
|
€
35K
|
€
-89K
|
€
114K
|
€
27K
|
€
34K
|
€
7K
|
€
32K
|
€
72K
|
€
36K
|
€
32K
|
€
25K
|
€
8K
|
€
2K
|
|
|
€
7K
|
€
-71K
|
€
-68K
|
€
-357K
|
€
-249K
|
€
-167K
|
€
-285K
|
€
-288K
|
€
-215K
|
€
-150K
|
€
-133K
|
€
-131K
|
€
-45K
|
€
-180K
|
€
-418K
|
€
-208K
|
€
-226K
|
€
-253K
|
€
-157K
|
|
|
1,08
|
0,09
|
0,17
|
0
|
0,15
|
0,48
|
0,07
|
0,01
|
0,01
|
0,02
|
0,03
|
0,02
|
0,05
|
0,16
|
0,13
|
0,03
|
0,04
|
0,01
|
0,28
|
|
|
1,08
|
0,09
|
0,17
|
0
|
0,15
|
0,48
|
0,07
|
0,01
|
0,01
|
0,02
|
0,03
|
0,02
|
0,05
|
0,16
|
0,13
|
0,03
|
0,04
|
0,01
|
0,28
|
|
|
1,08
|
0,09
|
0,17
|
0
|
0,15
|
0,48
|
0,07
|
0,01
|
0,01
|
0,02
|
0,03
|
0,02
|
0,05
|
0,16
|
0,13
|
0,03
|
0,04
|
0,01
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
817K
|
€
726K
|
€
747K
|
€
759K
|
€
774K
|
€
736K
|
€
936K
|
€
923K
|
€
858K
|
€
733K
|
€
748K
|
€
760K
|
€
378K
|
€
408K
|
€
963K
|
€
551K
|
€
569K
|
€
779K
|
€
775K
|
|
|
€
811K
|
€
753K
|
€
767K
|
€
787K
|
€
784K
|
€
746K
|
€
1,03M
|
€
1,03M
|
€
816K
|
€
696K
|
€
713K
|
€
743K
|
€
337K
|
€
363K
|
€
942K
|
€
531K
|
€
566K
|
€
787K
|
€
772K
|
|
|
€
84K
|
€
78K
|
€
81K
|
€
358K
|
€
293K
|
€
319K
|
€
306K
|
€
291K
|
€
216K
|
€
154K
|
€
136K
|
€
134K
|
€
47K
|
€
213K
|
€
479K
|
€
215K
|
€
236K
|
€
255K
|
€
220K
|
|
|
€
727K
|
€
674K
|
€
685K
|
€
429K
|
€
491K
|
€
427K
|
€
721K
|
€
739K
|
€
600K
|
€
542K
|
€
576K
|
€
609K
|
€
290K
|
€
150K
|
€
463K
|
€
316K
|
€
329K
|
€
532K
|
€
552K
|
|
|
0,72%
|
-3,64%
|
-2,57%
|
-3,75%
|
-1,29%
|
-1,41%
|
-9,80%
|
-11,52%
|
4,88%
|
5,07%
|
4,75%
|
2,17%
|
10,61%
|
11,19%
|
2,17%
|
3,73%
|
0,53%
|
-1,04%
|
0,36%
|
|
|
123,08
|
-25,53
|
-35,72
|
-15,09
|
-49,13
|
-41,20
|
-7,87
|
-6,95
|
14,33
|
14,59
|
16,23
|
36,92
|
7,25
|
3,27
|
22,14
|
15,40
|
108,33
|
-65,39
|
199,37
|
|
|
11,72
|
29,62
|
18,56
|
64,88
|
19,35
|
5,94
|
20,79
|
14,44
|
5,59
|
14,27
|
12,28
|
32,88
|
8,34
|
25,19
|
18,05
|
10,86
|
19,42
|
22,90
|
56,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
963,90%
|
-65,34%
|
-173,60%
|
-12,45%
|
-321,93%
|
-929,09%
|
-38,30%
|
83,58%
|
272,80%
|
72,06%
|
96,32%
|
39,92%
|
80,21%
|
157,39%
|
173,27%
|
154,14%
|
833,68%
|
-97,53%
|
76,69%
|
|
|
547,32%
|
27,37%
|
-48,21%
|
64,87%
|
-3,86%
|
-783,88%
|
-15,95%
|
139,40%
|
106,77%
|
31,37%
|
53,50%
|
-142,70%
|
60,80%
|
141,77%
|
1,80%
|
85,20%
|
367,89%
|
134,03%
|
-631,76%
|
|
|
3,96
|
-1,00
|
1,24
|
-2,43
|
0,05
|
11,05
|
1,56
|
-16,05
|
5,21
|
1,59
|
2,54
|
-3,10
|
6,45
|
15,87
|
0,04
|
3,17
|
1,97
|
-1,40
|
-2,26
|
|
|
547,32
|
27,37
|
-48,21
|
64,87
|
-3,86
|
-783,88
|
-15,95
|
139,40
|
106,77
|
31,37
|
53,50
|
-142,70
|
60,80
|
141,77
|
1,80
|
85,20
|
367,89
|
134,03
|
-631,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|