S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
194K
|
€
137K
|
€
177K
|
€
198K
|
€
234K
|
€
80K
|
€
108K
|
€
-9K
|
€
170K
|
€
109K
|
€
276K
|
€
191K
|
€
217K
|
€
237K
|
€
295K
|
€
344K
|
€
230K
|
€
120K
|
|
|
€
51K
|
€
83K
|
€
30K
|
€
93K
|
€
156K
|
€
152K
|
€
-21K
|
€
-17K
|
€
-131K
|
€
-263K
|
€
-36K
|
€
92K
|
€
21K
|
€
62K
|
€
72K
|
€
60K
|
€
167K
|
€
87K
|
€
38K
|
|
|
€
437K
|
€
406K
|
€
318K
|
€
288K
|
€
391K
|
€
236K
|
€
81K
|
€
101K
|
€
119K
|
€
249K
|
€
513K
|
€
548K
|
€
499K
|
€
479K
|
€
697K
|
€
625K
|
€
565K
|
€
398K
|
€
311K
|
|
|
€
134K
|
€
176K
|
€
105K
|
€
206K
|
€
226K
|
€
234K
|
€
53K
|
€
65K
|
€
4K
|
€
125K
|
€
102K
|
€
277K
|
€
168K
|
€
189K
|
€
253K
|
€
261K
|
€
381K
|
€
245K
|
€
121K
|
|
|
€
23K
|
€
389
|
€
10K
|
€
6K
|
€
3K
|
€
2K
|
€
468
|
€
3K
|
€
427
|
€
1K
|
€
11K
|
€
63K
|
€
28K
|
€
52K
|
€
54K
|
€
16K
|
€
22K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
21K
|
-
|
€
800
|
|
|
|
|
|
|
|
|
€
426K
|
|
€
280K
|
|
|
|
|
|
|
|
40,42%
|
0,00%
|
2,63%
|
|
|
|
|
|
|
|
|
464,90%
|
|
454,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
187K
|
€
133K
|
€
169K
|
€
193K
|
€
228K
|
€
71K
|
€
87K
|
€
-16K
|
€
165K
|
€
91K
|
€
271K
|
€
186K
|
€
212K
|
€
229K
|
€
249K
|
€
341K
|
€
224K
|
€
112K
|
|
|
€
89K
|
€
136K
|
€
57K
|
€
108K
|
€
164K
|
€
195K
|
€
-3K
|
€
3K
|
€
-97K
|
€
65K
|
€
-2K
|
€
191K
|
€
98K
|
€
135K
|
€
146K
|
€
127K
|
€
286K
|
€
144K
|
€
56K
|
|
|
€
55K
|
€
87K
|
€
32K
|
€
132K
|
€
156K
|
€
63K
|
€
-21K
|
€
-17K
|
€
-131K
|
€
-263K
|
€
-36K
|
€
92K
|
€
21K
|
€
62K
|
€
72K
|
€
60K
|
€
167K
|
€
68K
|
€
38K
|
|
|
€
63K
|
€
113K
|
€
271K
|
€
279K
|
€
25K
|
€
-197K
|
€
772
|
€
56K
|
€
0
|
€
2K
|
€
578
|
€
13K
|
€
72K
|
€
15K
|
€
41K
|
€
494K
|
€
152K
|
€
322K
|
€
382K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
194K
|
€
249K
|
€
284K
|
€
51K
|
€
8K
|
€
8K
|
€
18K
|
€
46K
|
€
35K
|
€
15K
|
€
130K
|
€
114K
|
€
184K
|
€
230K
|
€
122K
|
€
348K
|
€
114K
|
€
82K
|
|
|
€
113K
|
€
134K
|
€
106K
|
€
154K
|
€
184K
|
€
185K
|
€
53K
|
€
66K
|
€
-49K
|
€
-164K
|
€
57K
|
€
172K
|
€
109K
|
€
139K
|
€
159K
|
€
217K
|
€
222K
|
€
167K
|
€
94K
|
|
|
€
-29K
|
€
-14K
|
€
9K
|
€
65K
|
€
184K
|
€
79K
|
€
-123K
|
€
-93K
|
€
-109K
|
€
-117K
|
€
147K
|
€
177K
|
€
147K
|
€
213K
|
€
199K
|
€
136K
|
€
319K
|
€
159K
|
€
118K
|
|
|
0,88
|
0,94
|
1,04
|
1,25
|
3,03
|
1,86
|
0,13
|
0,41
|
0,46
|
0,39
|
1,65
|
1,63
|
1,52
|
1,66
|
2,71
|
2,55
|
4,36
|
4,31
|
3,51
|
|
|
0,98
|
1,48
|
1,35
|
1,45
|
4,61
|
2,73
|
0,16
|
0,48
|
0,50
|
0,41
|
1,65
|
1,63
|
1,52
|
1,67
|
2,72
|
2,56
|
4,39
|
4,35
|
3,79
|
|
|
0,93
|
1,15
|
1,17
|
1,34
|
3,66
|
2,21
|
0,14
|
0,44
|
0,48
|
0,40
|
1,65
|
1,63
|
1,52
|
1,66
|
2,71
|
2,55
|
4,37
|
4,33
|
3,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,16M
|
€
1,14M
|
€
1,02M
|
€
754K
|
€
653K
|
€
729K
|
€
848K
|
€
904K
|
€
966K
|
€
1,35M
|
€
1,53M
|
€
1,57M
|
€
1,69M
|
€
1,53M
|
€
1,48M
|
€
1,30M
|
€
995K
|
€
710K
|
|
|
€
674K
|
€
694K
|
€
760K
|
€
665K
|
€
295K
|
€
350K
|
€
610K
|
€
709K
|
€
747K
|
€
679K
|
€
801K
|
€
943K
|
€
1,03M
|
€
1,17M
|
€
793K
|
€
821K
|
€
734K
|
€
596K
|
€
399K
|
|
|
€
231K
|
€
180K
|
€
215K
|
€
242K
|
€
75K
|
€
77K
|
€
127K
|
€
145K
|
€
193K
|
€
188K
|
€
227K
|
€
282K
|
€
283K
|
€
320K
|
€
116K
|
€
88K
|
€
95K
|
€
48K
|
€
45K
|
|
|
€
430K
|
€
474K
|
€
516K
|
€
405K
|
€
204K
|
€
258K
|
€
469K
|
€
552K
|
€
545K
|
€
486K
|
€
574K
|
€
661K
|
€
747K
|
€
849K
|
€
677K
|
€
733K
|
€
639K
|
€
548K
|
€
352K
|
|
|
37,36%
|
35,03%
|
27,79%
|
28,25%
|
51,91%
|
36,06%
|
11,06%
|
11,94%
|
13,13%
|
25,81%
|
37,92%
|
35,85%
|
31,85%
|
28,39%
|
45,61%
|
42,22%
|
43,50%
|
40,03%
|
43,83%
|
|
|
0,98
|
1,17
|
1,62
|
1,41
|
0,52
|
1,10
|
5,82
|
5,45
|
4,60
|
1,95
|
1,12
|
1,21
|
1,50
|
1,77
|
0,97
|
1,17
|
1,13
|
1,38
|
1,13
|
|
|
4,46
|
3,71
|
5,72
|
3,93
|
1,53
|
1,53
|
8,55
|
8,19
|
|
4,11
|
8,76
|
3,48
|
5,54
|
5,52
|
3,46
|
3,29
|
2,15
|
2,66
|
3,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,85%
|
32,91%
|
33,31%
|
53,45%
|
47,14%
|
78,51%
|
66,02%
|
65,06%
|
-41,71%
|
-65,61%
|
11,20%
|
31,33%
|
21,75%
|
29,00%
|
22,87%
|
34,67%
|
39,23%
|
42,00%
|
30,30%
|
|
|
11,66%
|
20,35%
|
9,55%
|
32,28%
|
39,78%
|
64,57%
|
-25,68%
|
-17,19%
|
-110,17%
|
-105,55%
|
-6,95%
|
16,71%
|
4,12%
|
12,86%
|
10,36%
|
9,59%
|
29,54%
|
21,83%
|
12,22%
|
|
|
4,36
|
7,13
|
2,65
|
9,12
|
20,65
|
23,28
|
-2,84
|
-2,05
|
-14,46
|
-27,25
|
-2,63
|
5,99
|
1,31
|
3,65
|
4,73
|
4,05
|
12,85
|
8,74
|
5,36
|
|
|
11,66
|
20,35
|
9,55
|
32,28
|
39,78
|
64,57
|
-25,68
|
-17,19
|
-110,17
|
-105,55
|
-6,95
|
16,71
|
4,12
|
12,86
|
10,36
|
9,59
|
29,54
|
21,83
|
12,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
48,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
48,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|