S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
18K
|
€
29K
|
€
12K
|
€
9K
|
€
10K
|
€
21K
|
€
-9K
|
€
-5K
|
|
|
€
37K
|
€
7K
|
€
7K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
8K
|
€
-9K
|
€
-7K
|
|
|
€
45K
|
€
8K
|
€
2K
|
€
-6K
|
€
-4K
|
€
-845
|
€
3K
|
€
-5K
|
€
2K
|
|
|
€
57K
|
€
14K
|
€
22K
|
€
9K
|
€
8K
|
€
8K
|
€
18K
|
-
|
€
115
|
|
|
€
20K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
48
|
€
48
|
|
€
271
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
121
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
18K
|
€
28K
|
€
11K
|
€
9K
|
€
9K
|
€
20K
|
€
-9K
|
€
-7K
|
|
|
€
61K
|
€
10K
|
€
9K
|
€
-787
|
€
-3K
|
€
-3K
|
€
8K
|
€
-9K
|
€
-7K
|
|
|
€
37K
|
€
7K
|
€
7K
|
€
-1K
|
€
-4K
|
€
-4K
|
€
8K
|
€
-9K
|
€
-7K
|
|
|
€
23K
|
€
0
|
€
11K
|
€
46K
|
€
11K
|
€
12K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
7K
|
€
6K
|
€
29K
|
€
27K
|
€
13K
|
€
427
|
€
1K
|
|
|
€
45K
|
€
14K
|
€
27K
|
€
11K
|
€
8K
|
€
8K
|
€
19K
|
€
-9K
|
€
-7K
|
|
|
€
-32K
|
€
-12K
|
€
-26K
|
€
-18K
|
€
12K
|
€
10K
|
€
8K
|
€
-5K
|
€
550
|
|
|
0,62
|
0,57
|
0,39
|
0,38
|
1,70
|
1,55
|
1,87
|
0,40
|
1,98
|
|
|
0,65
|
0,57
|
0,39
|
0,38
|
1,70
|
1,55
|
1,87
|
0,40
|
1,98
|
|
|
0,64
|
0,57
|
0,39
|
0,38
|
1,70
|
1,55
|
1,87
|
0,40
|
5,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
36K
|
€
44K
|
€
58K
|
€
54K
|
€
63K
|
€
64K
|
€
4K
|
€
3K
|
|
|
€
236K
|
€
28K
|
€
42K
|
€
63K
|
€
58K
|
€
64K
|
€
61K
|
€
8K
|
€
561
|
|
|
€
82K
|
€
28K
|
€
42K
|
€
29K
|
€
18K
|
€
18K
|
€
9K
|
€
8K
|
€
561
|
|
|
€
152K
|
|
|
€
34K
|
€
40K
|
€
46K
|
€
52K
|
|
|
|
|
16,05%
|
22,87%
|
3,43%
|
-9,88%
|
-8,18%
|
-1,33%
|
4,64%
|
-122,39%
|
80,83%
|
|
|
3,37
|
|
|
-6,05
|
-9,18
|
-54,65
|
17,36
|
|
|
|
|
3,42
|
1,59
|
1,52
|
5,72
|
6,61
|
7,21
|
3,07
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,17%
|
167,66%
|
1 763,13%
|
-185,55%
|
-188,59%
|
-933,83%
|
642,53%
|
194,11%
|
-288,96%
|
|
|
81,66%
|
81,82%
|
478,85%
|
22,78%
|
80,79%
|
453,70%
|
251,51%
|
196,39%
|
-288,96%
|
|
|
13,10
|
18,71
|
16,43
|
-2,25
|
-6,61
|
-6,05
|
11,68
|
-240,37
|
-233,58
|
|
|
81,66
|
81,82
|
478,85
|
22,78
|
80,79
|
453,70
|
251,51
|
196,39
|
-288,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|