S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
16K
|
€
37K
|
€
34K
|
€
34K
|
€
47K
|
€
31K
|
€
-2K
|
€
-2K
|
€
15K
|
€
-9K
|
€
19K
|
|
|
€
16K
|
€
-9K
|
€
-16K
|
€
-13K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
2K
|
€
17K
|
€
14K
|
€
20K
|
€
32K
|
€
15K
|
€
-16K
|
€
-16K
|
€
-1K
|
€
-25K
|
€
6K
|
|
|
€
-35K
|
€
-51K
|
€
-41K
|
€
-26K
|
€
-12K
|
€
636
|
€
14K
|
€
29K
|
€
28K
|
€
10K
|
€
-4K
|
€
-24K
|
€
-56K
|
€
-72K
|
€
-56K
|
€
-39K
|
€
-38K
|
€
-13K
|
|
|
€
14K
|
-
|
-
|
-
|
-
|
€
22
|
€
500
|
€
13K
|
€
31K
|
€
27K
|
€
24K
|
€
33K
|
€
21K
|
-
|
-
|
€
10K
|
-
|
€
13K
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
15K
|
€
8K
|
€
469
|
€
2K
|
€
3K
|
€
26
|
€
1K
|
€
1K
|
|
€
342
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
15K
|
€
37K
|
€
33K
|
€
34K
|
€
46K
|
€
30K
|
€
-2K
|
€
-2K
|
€
14K
|
€
-9K
|
€
19K
|
|
|
€
16K
|
€
-9K
|
€
-15K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
5K
|
€
27K
|
€
23K
|
€
23K
|
€
35K
|
€
19K
|
€
-13K
|
€
-13K
|
€
2K
|
€
-21K
|
€
8K
|
|
|
€
16K
|
€
-9K
|
€
-16K
|
€
-13K
|
€
-13K
|
€
-14K
|
€
-15K
|
€
2K
|
€
17K
|
€
14K
|
€
20K
|
€
32K
|
€
15K
|
€
-16K
|
€
-16K
|
€
-1K
|
€
-25K
|
€
6K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
310
|
€
589
|
€
0
|
€
3K
|
€
4K
|
€
0
|
€
0
|
€
3K
|
€
36K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
268
|
€
9
|
€
1K
|
€
1K
|
€
1K
|
|
€
1K
|
|
€
7K
|
|
€
856
|
|
€
244
|
€
860
|
€
93
|
€
51
|
|
|
|
€
20K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
12K
|
€
28K
|
€
25K
|
€
31K
|
€
43K
|
€
27K
|
€
-5K
|
€
-5K
|
€
10K
|
€
-13K
|
€
17K
|
|
|
€
-40K
|
€
-64K
|
€
-58K
|
€
-46K
|
€
-38K
|
€
-30K
|
€
-24K
|
€
-14K
|
€
-21K
|
€
-43K
|
€
-63K
|
€
-88K
|
€
-124K
|
€
-142K
|
€
-132K
|
€
-121K
|
€
-124K
|
€
-66K
|
|
|
0,37
|
0
|
0
|
0,03
|
0,04
|
0,05
|
0,03
|
0,11
|
0,32
|
0,14
|
0,25
|
0,13
|
0,08
|
0,01
|
0,01
|
0
|
0,01
|
0,02
|
|
|
0,37
|
0
|
0
|
0,03
|
0,04
|
0,05
|
0,03
|
0,11
|
0,32
|
0,14
|
0,25
|
0,13
|
0,08
|
0,01
|
0,01
|
0
|
0,01
|
0,02
|
|
|
0,37
|
0
|
0
|
0,03
|
0,04
|
0,05
|
0,03
|
0,11
|
0,32
|
0,14
|
0,25
|
0,13
|
0,08
|
0,01
|
0,01
|
0
|
0,01
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
16K
|
€
22K
|
€
34K
|
€
44K
|
€
54K
|
€
63K
|
€
74K
|
€
92K
|
€
100K
|
€
123K
|
€
127K
|
€
133K
|
€
130K
|
€
142K
|
€
152K
|
€
162K
|
€
138K
|
|
|
€
70K
|
€
66K
|
€
64K
|
€
59K
|
€
56K
|
€
53K
|
€
49K
|
€
45K
|
€
65K
|
€
89K
|
€
127K
|
€
151K
|
€
189K
|
€
202K
|
€
197K
|
€
191K
|
€
200K
|
€
151K
|
|
|
€
64K
|
€
64K
|
€
58K
|
€
48K
|
€
40K
|
€
32K
|
€
25K
|
€
16K
|
€
31K
|
€
50K
|
€
83K
|
€
102K
|
€
135K
|
€
143K
|
€
133K
|
€
122K
|
€
126K
|
€
67K
|
|
|
€
6K
|
€
3K
|
€
6K
|
€
11K
|
€
16K
|
€
21K
|
€
24K
|
€
29K
|
€
34K
|
€
39K
|
€
44K
|
€
49K
|
€
54K
|
€
59K
|
€
64K
|
€
70K
|
€
75K
|
€
84K
|
|
|
-100,11%
|
-321,80%
|
-184,32%
|
-76,56%
|
-28,44%
|
1,18%
|
22,57%
|
39,73%
|
29,80%
|
10,38%
|
-3,17%
|
-19,02%
|
-42,28%
|
-54,87%
|
-39,27%
|
-25,78%
|
-23,41%
|
-9,65%
|
|
|
-0,17
|
-0,05
|
-0,15
|
-0,44
|
-1,32
|
33,78
|
1,69
|
0,99
|
1,24
|
3,79
|
-11,31
|
-2,04
|
-0,97
|
-0,83
|
-1,16
|
-1,77
|
-1,96
|
-6,34
|
|
|
3,43
|
|
|
|
|
|
|
2,89
|
1,75
|
2,67
|
3,75
|
3,26
|
6,28
|
|
|
13,56
|
|
7,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-57,26%
|
4,30%
|
14,49%
|
12,68%
|
24,48%
|
-552,04%
|
-35,87%
|
41,54%
|
100,26%
|
242,17%
|
-789,58%
|
-180,23%
|
-47,84%
|
7,05%
|
9,14%
|
-26,52%
|
33,76%
|
-124,36%
|
|
|
-44,48%
|
18,15%
|
37,82%
|
51,66%
|
105,11%
|
-2 129,91%
|
-107,36%
|
6,40%
|
62,46%
|
137,83%
|
-516,71%
|
-132,88%
|
-27,41%
|
22,35%
|
29,46%
|
3,16%
|
64,99%
|
-45,52%
|
|
|
44,53
|
-58,40
|
-69,70
|
-39,55
|
-29,90
|
-25,17
|
-24,23
|
2,54
|
18,61
|
14,30
|
16,37
|
25,28
|
11,59
|
-12,26
|
-11,57
|
-0,82
|
-15,21
|
4,39
|
|
|
-44,48
|
18,15
|
37,82
|
51,66
|
105,11
|
-2 129,91
|
-107,36
|
6,40
|
62,46
|
137,83
|
-516,71
|
-132,88
|
-27,41
|
22,35
|
29,46
|
3,16
|
64,99
|
-45,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|